Rate analysis
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including getting out and disposal of excavated earth lead upto 50 m and lift upto 1.5 m, as directed by Engineer-in-charge.
DSR rate₹1,432.95per cum
Hard rock (blasting prohibited)
- Item code
- 2.7.3
- Sub-head
- SH 2 · EARTH WORK
- Unit
- cum
- Source row
- 134
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 cum. | |||||
| MACHINERY | |||||
| 0020 | Hydraulic Excavator (3D) with driver and fuel. | day | 0.125 | ₹7,850.00 | ₹981.25 |
| 0017 | Hire and running charges of tipper | day | 0.125 | ₹4,200.00 | ₹525.00 |
| LABOUR | |||||
| 0132 | Rock Excavator | day | 2.47 | ₹736.00 | ₹1,817.92 |
| 0133 | Rock Breaker | day | 6 | ₹736.00 | ₹4,416.00 |
| 0135 | Stone Chiseller | day | 1.06 | ₹816.00 | ₹864.96 |
| 0103 | Blacksmith 2nd class | day | 0.175 | ₹816.00 | ₹142.80 |
| 0114 | Beldar | day | 0.75 | ₹736.00 | ₹552.00 |
| 0115 | Coolie | day | 1 | ₹736.00 | ₹736.00 |
| 9999 | Sundries | L.S. | 16.12 | ₹2.27 | ₹36.59 |
Rate build-up
| TOTAL | ₹10,072.52 |
| Add 1 % Water charges on "W" | ₹100.73 |
| TOTAL | ₹10,173.25 |
| Add GST on "X" (multiplying factor 0.2127) | ₹2,163.85 |
| TOTAL | ₹12,337.10 |
| Add 15% CPOH on "Y" | ₹1,850.57 |
| TOTAL | ₹14,187.67 |
| Add Cess @ 1% on "Z" | ₹141.88 |
| Cost of 10 cum. | ₹14,329.55 |
| Cost of 1 cum. | ₹1,432.96 |
| Say | ₹1,432.95 |