DSR 2023 · SH 2 · EARTH WORK

CPWD DSR item 2.30.3 rate analysis

Hard rock (requiring blasting)

Published rate₹319.30per hole
Rate analysis

Hard rock (requiring blasting)

DSR rate₹319.30per hole
Item code
2.30.3
Sub-head
SH 2 · EARTH WORK
Unit
hole
Source row
1819

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for 10 holes-
Earth work 10 x 0.3 (avg) = 3.0 cum
2.9.2 Rate as per Item Number 2.9.2 of SH: Earth Work cum 3 ₹1,049.80 ₹3,149.40
Extra labour for filling and ramming
9999 Sundries L.S. 13.52 ₹2.27 ₹30.69

Rate build-up

TOTAL ₹3,180.09
Add 1 % Water charges on "W-A" ₹0.31
TOTAL ₹3,180.40
Add GST on "X-A" (multiplying factor 0.2127) ₹6.59
TOTAL ₹3,186.99
Add 15% CPOH on "Y-A" ₹5.64
TOTAL ₹3,192.63
Add Cess @ 1% on "Z-A" ₹0.43
Cost of 10 holes ₹3,193.06
Cost of 1 hole ₹319.31
Say ₹319.30

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook