Rate analysis
Depth not exceeding 1.5 m
DSR rate₹72.05per sqm
- Item code
- 2.20.1
- Sub-head
- SH 2 · EARTH WORK
- Unit
- sqm
- Source row
- 1206
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for a trench of length 30m and 1.50m deep | |||||
| surface area - 2x30x1.5 = 90 sqm. | |||||
| MATERIAL | |||||
| The Material can be used four times on the same work and after use of material credit is given @ 75% of cost | |||||
| Poling board of | |||||
| 1198 | Second class kail wood in planks | 10 cudm | 7.125 | ₹260.00 | ₹1,852.50 |
| 1.5mx0.25x0.038m | |||||
| 2x40x1.5x0.25x0.038= 1.14cum = 1140 cudm | |||||
| Qty taken for cost of using once after | |||||
| deducting for credit = 1140x¼x¼ = 71.25 cudm | |||||
| 1197 | Second class kail wood in scantling | 10 cudm | 7.5 | ₹260.00 | ₹1,950.00 |
| Walling l00mmxl00mm : 4x30mx0.l0mx0.l0m = 1.20cum= 1200 cudm | |||||
| Qty taken for cost of using once after | |||||
| deducting for credit = 1200x¼x¼ = 75 dm³ | |||||
| Struts of | |||||
| 0302 | Safeda ballies 125 mm diameter | metre | 3.18 | ₹44.00 | ₹139.92 |
| and 1.5m long | |||||
| 2x17x1.50 = 51m | |||||
| Qty taken for cost of using once after | |||||
| deducting for credit = 51x¼x¼ = 3.18 m | |||||
| 2204 | Carriage of Timber | cum | 0.74 | ₹0.00 | ₹0.00 |
| CARRIAGE: | |||||
| Poling boards = 1.14 cum | |||||
| Walling = 1.20 cum | |||||
| Ballies struts 3.14/4x(0.125) ² = 0.63 cum | |||||
| Total of carriage = 2.97 cum x ¼ = 0.74 | |||||
| LABOUR | |||||
| 0112 | Carpenter 2nd class | day | 0.25 | ₹816.00 | ₹204.00 |
| 0114 | Beldar | day | 0.5 | ₹736.00 | ₹368.00 |
| 9999 | Sundries | L.S. | 19.76 | ₹2.27 | ₹44.86 |
Rate build-up
| TOTAL | ₹4,559.28 |
| Add 1 % Water charges on "W" | ₹45.59 |
| TOTAL | ₹4,604.87 |
| Add GST on "X" (multiplying factor 0.2127) | ₹979.46 |
| TOTAL | ₹5,584.33 |
| Add 15% CPOH on "Y" | ₹837.65 |
| TOTAL | ₹6,421.98 |
| Add Cess @ 1% on "Z" | ₹64.22 |
| Cost of 90 Sqm | ₹6,486.20 |
| Cost per sqm. | ₹72.07 |
| Say | ₹72.05 |