Rate analysis
Earth work by mechinical / manual means in rough excavation, banking excavated earth in layers not exceeding 20cm in depth, breaking clods, watering, rolling each layer with ½ tonne roller or wooden or steel rammers, and rolling every 3rd and top-most layer with power roller of minimum 8 tonnes and dressing up in embankments for roads, flood banks, marginal banks and guide banks or filling up ground depressions, lead upto 50 m and for all lift :
DSR rate₹395.30per cum
All kinds of soil
- Item code
- 2.2.1
- Sub-head
- SH 2 · EARTH WORK
- Unit
- cum
- Source row
- 23
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 cum. | |||||
| MACHINERY | |||||
| 0051 | Hydraulic Excavator 1 cum bucket capacity | hour | 1.538 | ₹900.00 | ₹1,384.20 |
| 0049 | Dozer 80 HP for spreading | hour | 0.374 | ₹1,700.00 | ₹635.80 |
| 0050 | Motor grader for grading | hour | 0.167 | ₹2,700.00 | ₹450.90 |
| 0054 | Vibratory roller 8-10 tonne | hour | 0.167 | ₹700.00 | ₹116.90 |
| 0057 | Water tanker 6 KL capacity | hour | 0.4 | ₹250.00 | ₹100.00 |
| LABOUR | |||||
| 0128 | Mate | day | 0.004 | ₹816.00 | ₹3.26 |
| 0115 | Coolie | day | 0.1 | ₹736.00 | ₹73.60 |
| 9999 | Sundries (i.e. watch and ward, minor T&P etc.) | L.S. | 6.18 | ₹2.27 | ₹14.03 |
Rate build-up
| TOTAL | ₹2,778.69 |
| Add 1 % Water charges on "W" | ₹27.79 |
| TOTAL | ₹2,806.48 |
| Add GST on "X" (multiplying factor 0.2127) | ₹596.94 |
| TOTAL | ₹3,403.42 |
| Add 15% CPOH on "Y" | ₹510.51 |
| TOTAL | ₹3,913.93 |
| Add Cess @ 1% on "Z" | ₹39.14 |
| Cost of 10 cum. | ₹3,953.07 |
| Cost of 1 cum. | ₹395.31 |
| Say | ₹395.30 |