Rate analysis
Dismantling C.I. pipes including excavation and refilling trenches after taking out the pipes, manually/ by mechanical means breaking lead caulked joints, melting of lead and making into blocks including stacking of pipes & lead at site within 50 metre lead as per direction of Engineer-in-charge:
DSR rate₹614.30as per item analysis
Above 300 mm diameter
- Item code
- 15.45.3
- Sub-head
- SH 15 · DISMANTLING
- Unit
- See analysis
- Source row
- 1335
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 40.26 metre or 11 nos joints | |||||
| Earth work in excavation for dismantling pipes including refilling of excavated earth | |||||
| 1x40.26x0.85x0.75 m =25.67cum | |||||
| Deduct for pipes of average 450 mm dia | |||||
| =1x40.26x(22/7)/4x(0.48)x(0.48) =7.29cum | |||||
| Total =18.38cum | |||||
| LABOUR | |||||
| 2.8.1 | Rate as per Item No.2.8.1 of SH: EARTH WORK | cum | 18.38 | ₹260.30 | ₹4,784.31 |
| 2.25 | Rate as per Item No.2.25 of SH: EARTH WORK | cum | 18.38 | ₹196.00 | ₹3,602.48 |
| 0761 | Fuel wood | quintal | 1.4 | ₹550.00 | ₹770.00 |
| 0771 | Kerosene oil | litre | 2.27 | ₹50.00 | ₹113.50 |
| 0117 | Assistant Fitter or 2nd class Fitter | day | 2.25 | ₹816.00 | ₹1,836.00 |
| 0114 | Beldar | day | 11.5 | ₹736.00 | ₹8,464.00 |
| 9988 | Carriage and sundries | L.S. | 134.55 | ₹2.27 | ₹305.43 |
Rate build-up
| TOTAL | ₹19,875.72 |
| Add 1 % Water charges on "W-A" | ₹114.89 |
| TOTAL | ₹19,990.61 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹2,468.13 |
| TOTAL | ₹22,458.74 |
| Add 15% CPOH on "Y-A" | ₹2,110.79 |
| TOTAL | ₹24,569.53 |
| Add Cess @ 1% on "Z-A" | ₹161.83 |
| Cost of 40.26 metre | ₹24,731.36 |
| Cost of 1.00 metre | ₹614.29 |
| Say | ₹614.30 |