Rate analysis
Dismantling C.I. pipes including excavation and refilling trenches after taking out the pipes, manually/ by mechanical means breaking lead caulked joints, melting of lead and making into blocks including stacking of pipes & lead at site within 50 metre lead as per direction of Engineer-in-charge:
DSR rate₹456.65as per item analysis
Above 150 mm dia up to 300 mm dia
- Item code
- 15.45.2
- Sub-head
- SH 15 · DISMANTLING
- Unit
- See analysis
- Source row
- 1335
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 40.26 metre or 11 nos joints | |||||
| Earth work in excavation for dismantling pipes including refilling of excavated earth | |||||
| 1x40.26x0.65x0.75 m =19.63cum | |||||
| Deduct for pipes of average 250 mm dia | |||||
| =1x40.26x(22/7)/4x(0.274)x(0.274) =2.37cum | |||||
| Total =17.26cum | |||||
| LABOUR | |||||
| 2.8.1 | Rate as per Item No.2.8.1 of SH: EARTH WORK | cum | 17.26 | ₹260.30 | ₹4,492.78 |
| 2.25 | Rate as per Item No.2.25 of SH: EARTH WORK | cum | 17.26 | ₹196.00 | ₹3,382.96 |
| 0761 | Fuel wood | quintal | 1.03 | ₹550.00 | ₹566.50 |
| 0771 | Kerosene oil | litre | 1.14 | ₹50.00 | ₹57.00 |
| 0117 | Assistant Fitter or 2nd class Fitter | day | 1.3 | ₹816.00 | ₹1,060.80 |
| 0114 | Beldar | day | 7.5 | ₹736.00 | ₹5,520.00 |
| 9977 | Carriage | L.S. | 80.73 | ₹2.27 | ₹183.26 |
Rate build-up
| TOTAL | ₹15,263.30 |
| Add 1 % Water charges on "W-A" | ₹73.88 |
| TOTAL | ₹15,337.18 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹1,587.05 |
| TOTAL | ₹16,924.23 |
| Add 15% CPOH on "Y-A" | ₹1,357.27 |
| TOTAL | ₹18,281.50 |
| Add Cess @ 1% on "Z-A" | ₹104.06 |
| Cost of 40.26 metre | ₹18,385.56 |
| Cost of 1.00 metre | ₹456.67 |
| Say | ₹456.65 |