Rate analysis
Dismantling C.I. pipes including excavation and refilling trenches after taking out the pipes, manually/ by mechanical means breaking lead caulked joints, melting of lead and making into blocks including stacking of pipes & lead at site within 50 metre lead as per direction of Engineer-in-charge:
DSR rate₹332.40as per item analysis
Up to 150 mm diameter
- Item code
- 15.45.1
- Sub-head
- SH 15 · DISMANTLING
- Unit
- See analysis
- Source row
- 1335
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 40.26 metre or 11 nos joints | |||||
| Earth work in excavation for dismantling pipes including refilling of excavated earth | |||||
| 1x40.26x0.55x0.75 m =16.61cum | |||||
| Deduct for pipes of average 100 mm dia | |||||
| =1x40.26x(22/7)/4x(0.118)x(0.118) =0.44cum | |||||
| Total =16.17cum | |||||
| LABOUR | |||||
| 2.8.1 | Rate as per Item No.2.8.1 of SH: EARTH WORK | cum | 16.17 | ₹260.30 | ₹4,209.05 |
| 2.25 | Rate as per Item No.2.25 of SH: EARTH WORK | cum | 16.17 | ₹196.00 | ₹3,169.32 |
| 0761 | Fuel wood | quintal | 0.46 | ₹550.00 | ₹253.00 |
| 0771 | Kerosene oil | litre | 0.38 | ₹50.00 | ₹19.00 |
| 0117 | Assistant Fitter or 2nd class Fitter | day | 0.63 | ₹816.00 | ₹514.08 |
| 0114 | Beldar | day | 4.5 | ₹736.00 | ₹3,312.00 |
| 9977 | Carriage | L.S. | 53.82 | ₹2.27 | ₹122.17 |
Rate build-up
| TOTAL | ₹11,598.62 |
| Add 1 % Water charges on "W-A" | ₹42.20 |
| TOTAL | ₹11,640.82 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹906.62 |
| TOTAL | ₹12,547.44 |
| Add 15% CPOH on "Y-A" | ₹775.36 |
| TOTAL | ₹13,322.80 |
| Add Cess @ 1% on "Z-A" | ₹59.44 |
| Cost of 40.26 metre | ₹13,382.24 |
| Cost of 1.00 metre | ₹332.40 |
| Say | ₹332.40 |