Rate analysis
25 mm thick (for cupboard) including ISI marked nickel plated bright finished M.S. Piano hinges IS : 3818 marked with necessary screws
DSR rate₹2,819.25per sqm
- Item code
- 9.20.3
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 1599
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 2.2 sqm. | |||||
| MATERIAL | |||||
| 0715 | Block board construction flush door with teak wood ply on both faces 25 mm thick | sqm | 2.2 | ₹1,445.00 | ₹3,179.00 |
| 9977 | Carriage of door | L.S. | 29.64 | ₹2.27 | ₹67.28 |
| Fittings-For a door 2.2x1.0m = 2.20 sqm. | |||||
| 0608 | Nickel plated mild steel piono hinges 1 mm thick 25 mm wide | metre | 4.4 | ₹42.00 | ₹184.80 |
| 0639 | Bright finished or black enamelled mild steel screws 25 mm | 100 Nos | 1.25 | ₹42.00 | ₹52.50 |
| LABOUR | |||||
| For fixing shutter and fittings | |||||
| 0156 | Carpenter (average) | day | 0.55 | ₹857.00 | ₹471.35 |
| 0114 | Beldar | day | 0.55 | ₹736.00 | ₹404.80 |
Rate build-up
| TOTAL | ₹4,359.73 |
| Add 1 % Water charges on "W" | ₹43.60 |
| TOTAL | ₹4,403.33 |
| Add GST on "X" (multiplying factor 0.2127) | ₹936.59 |
| TOTAL | ₹5,339.92 |
| Add 15% CPOH on "Y" | ₹800.99 |
| TOTAL | ₹6,140.91 |
| Add Cess @ 1% on "Z" | ₹61.41 |
| Cost for 2.2 sqm. | ₹6,202.32 |
| Cost of 1 sqm. | ₹2,819.24 |
| Say | ₹2,819.25 |