Rate analysis
30 mm thick including ISI marked Stainless Steel butt hinges with necessary screws
DSR rate₹3,167.95per sqm
- Item code
- 9.20.2
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 1575
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 2.2 sqm. | |||||
| MATERIAL | |||||
| 0714 | Block board construction flush door with teak wood ply on both faces 30 mm thick | sqm | 2.2 | ₹1,645.00 | ₹3,619.00 |
| 9977 | Carriage of door | L.S. | 29.64 | ₹2.27 | ₹67.28 |
| 8220 | Stainless steel butt hinges (heavy weight) 100x60x2.5 mm IS : 12817 marked | 10 Nos | 0.6 | ₹345.00 | ₹207.00 |
| 8211 | Stainless steel screws 40 mm | 100 Nos | 0.48 | ₹270.00 | ₹129.60 |
| LABOUR | |||||
| For fixing shutter and fittings | |||||
| 0156 | Carpenter (average) | day | 0.55 | ₹857.00 | ₹471.35 |
| 0114 | Beldar | day | 0.55 | ₹736.00 | ₹404.80 |
Rate build-up
| TOTAL | ₹4,899.03 |
| Add 1 % Water charges on "W" | ₹48.99 |
| TOTAL | ₹4,948.02 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,052.44 |
| TOTAL | ₹6,000.46 |
| Add 15% CPOH on "Y" | ₹900.07 |
| TOTAL | ₹6,900.53 |
| Add Cess @ 1% on "Z" | ₹69.01 |
| Cost for 2.2 sqm. | ₹6,969.54 |
| Cost of 1 sqm. | ₹3,167.97 |
| Say | ₹3,167.95 |