Rate analysis
35 mm thick including ISI marked Stainless Steel butt hinges with necessary screws
DSR rate₹3,473.85per sqm
- Item code
- 9.20.1
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 1551
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 2.2 sqm. | |||||
| MATERIAL | |||||
| 0713 | Block board construction flush door with teak wood ply on both faces 35 mm thick | sqm | 2.2 | ₹1,860.00 | ₹4,092.00 |
| 9977 | Carriage of door | L.S. | 29.64 | ₹2.27 | ₹67.28 |
| 8220 | Stainless steel butt hinges (heavy weight) 100x60x2.5 mm IS : 12817 marked | 10 Nos | 0.6 | ₹345.00 | ₹207.00 |
| 8211 | Stainless steel screws 40 mm | 100 Nos | 0.48 | ₹270.00 | ₹129.60 |
| LABOUR | |||||
| For fixing shutter and fittings | |||||
| 0156 | Carpenter (average) | day | 0.55 | ₹857.00 | ₹471.35 |
| 0114 | Beldar | day | 0.55 | ₹736.00 | ₹404.80 |
Rate build-up
| TOTAL | ₹5,372.03 |
| Add 1 % Water charges on "W" | ₹53.72 |
| TOTAL | ₹5,425.75 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,154.06 |
| TOTAL | ₹6,579.81 |
| Add 15% CPOH on "Y" | ₹986.97 |
| TOTAL | ₹7,566.78 |
| Add Cess @ 1% on "Z" | ₹75.67 |
| Cost for 2.2 sqm. | ₹7,642.45 |
| Cost of 1 sqm. | ₹3,473.84 |
| Say | ₹3,473.85 |