Rate analysis
Providing and fixing ISI marked flush door shutters conforming to IS : 2202 (Part I) non-decorative type, core of block board construction with frame of 1st class hard wood and well matched commercial 3 ply veneering with vertical grains or cross bands and face veneers on both faces of shutters:
DSR rate₹2,392.65per sqm
35 mm thick including ISI marked Stainless Steel butt hinges with necessary screws
- Item code
- 9.21.1
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 1624
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 2.2 sqm. | |||||
| MATERIAL | |||||
| 0717 | Block board construction flush door with commercial ply on both faces 35 mm thick | sqm | 2.2 | ₹1,100.00 | ₹2,420.00 |
| 9977 | Carriage of door | L.S. | 29.64 | ₹2.27 | ₹67.28 |
| Fittings-For a door 2.2x1.0m = 2.20 sqm. | |||||
| 8220 | Stainless steel butt hinges (heavy weight) 100x60x2.5 mm IS : 12817 marked | 10 Nos | 0.6 | ₹345.00 | ₹207.00 |
| 8211 | Stainless steel screws 40 mm | 100 Nos | 0.48 | ₹270.00 | ₹129.60 |
| LABOUR | |||||
| For fixing shutter and fittings | |||||
| 0156 | Carpenter (average) | day | 0.55 | ₹857.00 | ₹471.35 |
| 0114 | Beldar | day | 0.55 | ₹736.00 | ₹404.80 |
Rate build-up
| TOTAL | ₹3,700.03 |
| Add 1 % Water charges on "W" | ₹37.00 |
| TOTAL | ₹3,737.03 |
| Add GST on "X" (multiplying factor 0.2127) | ₹794.87 |
| TOTAL | ₹4,531.90 |
| Add 15% CPOH on "Y" | ₹679.79 |
| TOTAL | ₹5,211.69 |
| Add Cess @ 1% on "Z" | ₹52.12 |
| Cost for 2.2 sqm. | ₹5,263.81 |
| Cost of 1 sqm. | ₹2,392.64 |
| Say | ₹2,392.65 |