Rate analysis
Providing and fixing cupboard shutter with 19mm thick one side decorative and other side balancing lamination factory pressed BWP grade marine ply as per IS 710 of approved brand including 2mm thick PVC edge banding tape with hot glue by edge bending machine etc. with auto closing spring loaded hinges (hydraulic type) etc. complete as per direction of Engineer-in-charge.(Payment of providing and fixing auto closing hinges shall be paid separately)
DSR rate₹2,829.25per sqm
- Item code
- 9.168
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 10441
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 2.2 sqm. | |||||
| MATERIAL | |||||
| 2497 | 19mm thick prelaminated ply 2.20sqm.+ Add wastage @ 5% = 0.11 sqm. Total = 2.31 sqm | sqm | 2.31 | ₹1,530.00 | ₹3,534.30 |
| 9977 | Carriage of shutter | L.S. | 29.64 | ₹2.27 | ₹67.28 |
| 2489 | PVC edge bending tape 2 X (2.00+1.10)= 6.20 metre | metre | 6.2 | ₹22.00 | ₹136.40 |
| LABOUR | |||||
| For fixing shutter and PVC edge bending tape | |||||
| 0156 | Carpenter (average) | day | 0.4 | ₹857.00 | ₹342.80 |
| 0114 | Beldar | day | 0.4 | ₹736.00 | ₹294.40 |
Rate build-up
| TOTAL | ₹4,375.18 |
| Add 1 % Water charges on "W" | ₹43.75 |
| TOTAL | ₹4,418.93 |
| Add GST on "X" (multiplying factor 0.2127) | ₹939.91 |
| TOTAL | ₹5,358.84 |
| Add 15% CPOH on "Y" | ₹803.83 |
| TOTAL | ₹6,162.67 |
| Add Cess @ 1% on "Z" | ₹61.63 |
| Cost for 2.2 sqm. | ₹6,224.30 |
| Cost of 1 sqm. | ₹2,829.23 |
| Say | ₹2,829.25 |