Rate analysis
Providing and fixing 19mm thick both side balancing lamination factory pressed BWP grade marine ply as per IS 710 of approved brand boxes,shelves,racks,almirah,cupboard and drawer etc. including necessary nails,screws etc. complete as per direction of Engineer-in-charge.
DSR rate₹2,593.15as per item analysis
- Item code
- 9.169
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- See analysis
- Source row
- 10464
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 4 nos. | |||||
| 75x20cm shelves = 0.60 sqm. | |||||
| MATERIAL | |||||
| 18mm thick particle board | |||||
| 4x75x20cm = 0.60sqm. | |||||
| Add wastage @ 5% = 0.03sqm. | |||||
| Total = 0.63 sqm | |||||
| 2498 | 19mm thick both side balancing lamination factory pressed BWP grade marine ply as per IS 710 | sqm | 0.63 | ₹1,492.00 | ₹939.96 |
| 9977 | Carriage of board | L.S. | 0.91 | ₹2.27 | ₹2.07 |
| LABOUR | |||||
| 0112 | Carpenter 2nd class | day | 0.11 | ₹816.00 | ₹89.76 |
| 0114 | Beldar | day | 0.06 | ₹736.00 | ₹44.16 |
| 9999 | Sundries, Painting edges & Screws | L.S. | 7.8 | ₹2.27 | ₹17.71 |
Rate build-up
| TOTAL | ₹1,093.66 |
| Add 1 % Water charges on "W" | ₹10.94 |
| TOTAL | ₹1,104.60 |
| Add GST on "X" (multiplying factor 0.2127) | ₹234.95 |
| TOTAL | ₹1,339.55 |
| Add 15% CPOH on "Y" | ₹200.93 |
| TOTAL | ₹1,540.48 |
| Add Cess @ 1% on "Z" | ₹15.40 |
| Cost of 0.60 sqm. | ₹1,555.88 |
| Cost of 1sqm. | ₹2,593.13 |
| Say | ₹2,593.15 |