Rate analysis
Providing and fixing 6mm thick both sides Pre-laminated cement bonded wood particle board as per IS : 15786:2008 of approved brand and shade with suitable full threaded steel screws etc. on the backing of racks, drawer, cupboard, kitchen cabinet under kitchen counter etc. all complete as per direction of Engineer-in-charge.
DSR rate₹1,010.60per sqm
- Item code
- 9.167
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 10418
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 350x200cm = 7sqm. | |||||
| MATERIAL | |||||
| 6mm thick board = 7.00sqm.+ Add wastage @ 5% = 0.35 sqm. Total = 7.35 sqm | |||||
| 2496 | 6mm thick both sides Pre-laminated cement bonded wood particle board as per IS : 15786:2008 | sqm | 7.35 | ₹464.00 | ₹3,410.40 |
| 9977 | Carriage of particle board | L.S. | 13.52 | ₹2.27 | ₹30.69 |
| 9999 | Sundries and screws | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| LABOUR | |||||
| 0112 | Carpenter 2nd class | day | 0.9 | ₹816.00 | ₹734.40 |
| 0114 | Beldar | day | 1 | ₹736.00 | ₹736.00 |
Rate build-up
| TOTAL | ₹4,972.58 |
| Add 1 % Water charges on "W" | ₹49.73 |
| TOTAL | ₹5,022.31 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,068.25 |
| TOTAL | ₹6,090.56 |
| Add 15% CPOH on "Y" | ₹913.58 |
| TOTAL | ₹7,004.14 |
| Add Cess @ 1% on "Z" | ₹70.04 |
| Cost of 7 sqm. | ₹7,074.18 |
| Cost of 1 sqm. | ₹1,010.60 |
| Say | ₹1,010.60 |