Rate analysis
Providing and fixing 18mm thick both sides Pre-laminated cement bonded wood particle board as per IS : 15786:2008 of approved brand and shade with suitable full threaded steel screws etc. in partitions, boxes, shelves, racks and cupboard, kitchen cabinet under kitchen counter etc. all complete as per direction of Engineer-in-charge (Note: Fittings to be paid separately).
DSR rate₹1,362.30per sqm
18 mm thick
- Item code
- 9.166.1
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 10390
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 4 nos. | |||||
| 75x20cm shelves = 0.60 sqm. | |||||
| MATERIAL | |||||
| 18mm thick particle board | |||||
| 4x75x20cm = 0.60sqm. | |||||
| Add wastage @ 5% = 0.03sqm. | |||||
| Total = 0.63 sqm | |||||
| 2495 | 18mm thick both sides Pre-laminated cement bonded wood particle board as per IS : 15786:2008 | sqm | 0.63 | ₹668.00 | ₹420.84 |
| 9977 | Carriage of board | L.S. | 0.91 | ₹2.27 | ₹2.07 |
| LABOUR | |||||
| 0112 | Carpenter 2nd class | day | 0.11 | ₹816.00 | ₹89.76 |
| 0114 | Beldar | day | 0.06 | ₹736.00 | ₹44.16 |
| 9999 | Sundries, Painting edges & Screws | L.S. | 7.8 | ₹2.27 | ₹17.71 |
Rate build-up
| TOTAL | ₹574.54 |
| Add 1 % Water charges on "W" | ₹5.75 |
| TOTAL | ₹580.29 |
| Add GST on "X" (multiplying factor 0.2127) | ₹123.43 |
| TOTAL | ₹703.72 |
| Add 15% CPOH on "Y" | ₹105.56 |
| TOTAL | ₹809.28 |
| Add Cess @ 1% on "Z" | ₹8.09 |
| Cost of 0.60 sqm. | ₹817.37 |
| Cost of 1 sqm | ₹1,362.28 |
| Say | ₹1,362.30 |