Rate analysis
Providing and fixing 25mm thick pre-laminated medium density fibre board exterior grade ( Grade-I) IS:14587:1998 marked with one side decorative and other side balancing lamination for cupboard shutters edges to be sealed with PVC edge bending tape 2.00 mm thick of approved brand including ISI marked nickel plated bright finishing M.S. piano hinges conforming to IS:3818 marked with necessary screw etc all complete.
DSR rate₹2,135.25per sqm
- Item code
- 9.159
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 10153
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 2.20 sqm (2.20 m x 1.00 m) | |||||
| MATERIAL | |||||
| 2486 | Pre-laminated with decorative lamination one side and other side balancing lamination exterior Grade - I MDF Board 25 mm thick confirming to IS:14587 | sqm | 2.2 | ₹903.00 | ₹1,986.60 |
| 9999 | Sundries (Carriage of MDF board) | L.S. | 26.94 | ₹2.27 | ₹61.15 |
| PVC edge bending tape 2.00 mm thick | |||||
| 2x(2.20+1.00)=6.40 metre | |||||
| 2489 | PVC edge bending tape 2.00 mm thick | metre | 6.4 | ₹22.00 | ₹140.80 |
| Fitting for a door of 2.20 m x1.00 m | |||||
| Total = 2( 2.20) = 4.40 metre | |||||
| 0608 | Nickel plated bright finished mild steel piano hinges 1 mm thick 25 mm wide | metre | 4.4 | ₹42.00 | ₹184.80 |
| 0639 | Bright finished or black enameled mild steel screws 25 mm | 100 Nos | 1.25 | ₹42.00 | ₹52.50 |
| LABOUR | |||||
| For fixing shutter and fittings | |||||
| 0156 | Carpenter (average) | day | 0.55 | ₹857.00 | ₹471.35 |
| 0114 | Beldar | day | 0.55 | ₹736.00 | ₹404.80 |
Rate build-up
| TOTAL | ₹3,302.00 |
| Add 1 % Water charges on "W" | ₹33.02 |
| TOTAL | ₹3,335.02 |
| Add GST on "X" (multiplying factor 0.2127) | ₹709.36 |
| TOTAL | ₹4,044.38 |
| Add 15% CPOH on "Y" | ₹606.66 |
| TOTAL | ₹4,651.04 |
| Add Cess @ 1% on "Z" | ₹46.51 |
| Cost of 2.20 sqm. | ₹4,697.55 |
| Cost of 1 sqm. | ₹2,135.25 |
| Say | ₹2,135.25 |