DSR 2023 · SH 9 · WOOD & PVC WORK

CPWD DSR item 9.158.3 rate analysis

Providing and fixing in wall lining medium density fibre board IS: 14587:1998 marked, Pre-laminated one side decorative lamination and other side balancing lamination, with necessary fixing arrangement and screws etc. complete. 25 mm thick.

Published rate₹1,912.25per sqm
Rate analysis

Providing and fixing in wall lining medium density fibre board IS: 14587:1998 marked, Pre-laminated one side decorative lamination and other side balancing lamination, with necessary fixing arrangement and screws etc. complete.

DSR rate₹1,912.25per sqm

25 mm thick.

Item code
9.158.3
Sub-head
SH 9 · WOOD & PVC WORK
Unit
sqm
Source row
10074

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for 10.00 sqm
MATERIAL
25 mm thick MDF Board Grade-I ,one side laminated = 10.00 sqm
Add wastage @10 % = 1.00 sqm
Total= 11.00 sqm
2486 Pre-laminated with decorative lamination one side and other side balancing lamination exterior Grade - I MDF Board 25 mm thick confirming to IS:14587 sqm 11 ₹903.00 ₹9,933.00
9999 Sundries (Carriage of MDF board) L.S. 13.52 ₹2.27 ₹30.69
9999 Sundries and screws L.S. 26.91 ₹2.27 ₹61.09
LABOUR
0112 Carpenter 2nd class day 1.28 ₹816.00 ₹1,044.48
0114 Beldar day 1.43 ₹736.00 ₹1,052.48
7048 Rawl plug 50 mm (designation 10 nos) each 55 ₹24.00 ₹1,320.00

Rate build-up

TOTAL ₹13,441.74
Add 1 % Water charges on "W" ₹134.42
TOTAL ₹13,576.16
Add GST on "X" (multiplying factor 0.2127) ₹2,887.65
TOTAL ₹16,463.81
Add 15% CPOH on "Y" ₹2,469.57
TOTAL ₹18,933.38
Add Cess @ 1% on "Z" ₹189.33
Cost of 10.00 sqm. ₹19,122.71
Cost of 1 sqm. ₹1,912.27
Say ₹1,912.25

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook