Rate analysis
18 mm thick.
DSR rate₹2,076.65per sqm
- Item code
- 9.160.1
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 10183
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 6.00 sqm | |||||
| Detail of cost for skirting 200 mm wide & 30 m long | |||||
| Area 0.20 mx30 m = 6.0 sqm | |||||
| Add wastage @ 10 % = 0.60 sqm | |||||
| Total = 6.60 sqm | |||||
| MATERIAL | |||||
| 2488 | Pre-laminated with decorative lamination one side and other side balancing lamination exterior Grade - I MDF Board 18 mm thick confirming to IS:14587 | sqm | 6.6 | ₹599.00 | ₹3,953.40 |
| 9999 | Sundries (Carriage of MDF board) | L.S. | 8.11 | ₹2.27 | ₹18.41 |
| 2489 | PVC edge bending tape 2.00 mm thick | metre | 30 | ₹22.00 | ₹660.00 |
| 7048 | Rawl plug 50 mm (designation 10 nos) | each | 102 | ₹24.00 | ₹2,448.00 |
| 9999 | Sundries (Labour for drilling hole) | L.S. | 130 | ₹2.27 | ₹295.10 |
| LABOUR | |||||
| 0112 | Carpenter 2nd class | day | 0.77 | ₹816.00 | ₹628.32 |
| 0114 | Beldar | day | 0.86 | ₹736.00 | ₹632.96 |
| 9999 | Sundries ( screws and sand paper) | L.S. | 53.82 | ₹2.27 | ₹122.17 |
Rate build-up
| TOTAL | ₹8,758.36 |
| Add 1 % Water charges on "W" | ₹87.58 |
| TOTAL | ₹8,845.94 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,881.53 |
| TOTAL | ₹10,727.47 |
| Add 15% CPOH on "Y" | ₹1,609.12 |
| TOTAL | ₹12,336.59 |
| Add Cess @ 1% on "Z" | ₹123.37 |
| Cost of 6.00 sqm. | ₹12,459.96 |
| Cost of 1 sqm. | ₹2,076.66 |
| Say | ₹2,076.65 |