Rate analysis
With decorative veneering on one side and commercial veneering on other side
DSR rate₹1,927.50per sqm
- Item code
- 9.130.1
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 6902
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for one shutter 2.20x1.00m = 2.20sqm. | |||||
| MATERIAL | |||||
| 7269 | 25 mm thick particle board | sqm | 2.2 | ₹450.00 | ₹990.00 |
| 0346 | Extra for veneered particle board with Teak veneering on one side and commercial veneered on other side | sqm | 2.2 | ₹253.00 | ₹556.60 |
| 9977 | CARRIAGE | L.S. | 29.64 | ₹2.27 | ₹67.28 |
| 8678 | 1mm thick 35mm wide bright finished stainless steel piano hinges . | metre | 4.4 | ₹52.00 | ₹228.80 |
| 0685 | Oxidised mild steel screws 25 mm | 100 Nos | 1.25 | ₹39.00 | ₹48.75 |
| LABOUR | |||||
| 0111 | Carpenter 1st class | day | 0.5 | ₹897.00 | ₹448.50 |
| 0114 | Beldar | day | 0.5 | ₹736.00 | ₹368.00 |
| 0130 | Mistry | day | 0.07 | ₹897.00 | ₹62.79 |
| 7271 | IInd class teak wood lipping 25 mm wide x 12 mm thick | metre | 7 | ₹30.00 | ₹210.00 |
Rate build-up
| TOTAL | ₹2,980.72 |
| Add 1 % Water charges on "W" | ₹29.81 |
| TOTAL | ₹3,010.53 |
| Add GST on "X" (multiplying factor 0.2127) | ₹640.34 |
| TOTAL | ₹3,650.87 |
| Add 15% CPOH on "Y" | ₹547.63 |
| TOTAL | ₹4,198.50 |
| Add Cess @ 1% on "Z" | ₹41.99 |
| Cost for 2.20sqm. | ₹4,240.49 |
| Cost of 1 sqm | ₹1,927.50 |
| Say | ₹1,927.50 |