Rate analysis
Providing and fixing cup board shutters 25 mm thick, with Pre-laminated flat pressed three layer particle board or graded wood particle board IS: 12823 marked, exterior grade (Grade l Type ll), having one side decorative lamination and other side balancing lamination, including IInd class teak wood lipping of 25 mm wide x12 mm thick with necessary screws and bright finished stainless steel piano hinges, complete as per direction of the Engineer-in-Charge
DSR rate₹2,307.35per sqm
- Item code
- 9.129
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 6875
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for one shutter 2.20x1.00m= 2.20sqm. | |||||
| MATERIAL | |||||
| 7272 | 25 mm thick melamine faced prelaminated three layer particle board | sqm | 2.2 | ₹970.00 | ₹2,134.00 |
| 9977 | CARRIAGE | L.S. | 29.64 | ₹2.27 | ₹67.28 |
| 8678 | 1mm thick 35mm wide bright finished stainless steel piano hinges . | metre | 4.4 | ₹52.00 | ₹228.80 |
| 0685 | Oxidised mild steel screws 25 mm | 100 Nos | 1.25 | ₹39.00 | ₹48.75 |
| LABOUR | |||||
| 0111 | Carpenter 1st class | day | 0.5 | ₹897.00 | ₹448.50 |
| 0114 | Beldar | day | 0.5 | ₹736.00 | ₹368.00 |
| 0130 | Mistry | day | 0.07 | ₹897.00 | ₹62.79 |
| 7271 | IInd class teak wood lipping 25 mm | — | — | — | — |
| — | wide x 12 mm thick | metre | 7 | ₹30.00 | ₹210.00 |
Rate build-up
| TOTAL | ₹3,568.12 |
| Add 1 % Water charges on "W" | ₹35.68 |
| TOTAL | ₹3,603.80 |
| Add GST on "X" (multiplying factor 0.2127) | ₹766.53 |
| TOTAL | ₹4,370.33 |
| Add 15% CPOH on "Y" | ₹655.55 |
| TOTAL | ₹5,025.88 |
| Add Cess @ 1% on "Z" | ₹50.26 |
| Cost for 2.20sqm. | ₹5,076.14 |
| Cost of 1 sqm | ₹2,307.34 |
| Say | ₹2,307.35 |