Rate analysis
Centering and shuttering including strutting, propping etc. and removal of form for
DSR rate₹842.50per sqm
Walls (any thickness) including attached pilasters, butteresses, plinth and string courses etc.
- Item code
- 5.9.2
- Sub-head
- SH 5 · REINFORCED CEMENT CONCRETE
- Unit
- sqm
- Source row
- 594
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details for 7.5m long and 1.00m high wall | |||||
| Area of contact= 2 x 7.5 x1.0 = 15.00 sqm. | |||||
| MATERIAL | |||||
| Assuming shuttering material will become unserviceable after use of 40 times | |||||
| Adding for maintenance @ 10% of cost | |||||
| Taking salvage value after full use of material @ 25% of cost | |||||
| 7319 | Wall form panel 1250x500 mm | each | 0.51 | ₹900.00 | ₹459.00 |
| 2x3x2x2 = 24Nos. | |||||
| Qty taken for cost of using once =24x0.85/40 = 0.51 | |||||
| 7327 | 100 mm channel shoulder 2.5 m long | each | 0.13 | ₹950.00 | ₹123.50 |
| 3x2 = 6 | |||||
| Qty taken for cost of using once =6x0.85/40 = 0.13 | |||||
| 7328 | Double clip ( bridge clip) | each | 0.51 | ₹80.00 | ₹40.80 |
| 2x6x2 = 24 | |||||
| Qty taken for cost of using once =24x0.85/40 = 0.51 | |||||
| 7329 | Single clip | each | 0.255 | ₹64.00 | ₹16.32 |
| 2x3x2 = 12 | |||||
| Qty taken for cost of using once =12x0.85/40 = 0.255 | |||||
| 7330 | M.S. tube 40 mm dia | metre | 0.68 | ₹225.00 | ₹153.00 |
| 2x2x8m = 32m | |||||
| Qty taken for cost of using once =32x0.85/40 = 0.68 | |||||
| 9999 | Nut & Bolts | L.S. | 27.62 | ₹2.27 | ₹62.70 |
| Qty taken for cost using once =1300x0.85/40 = 27.62 | |||||
| 9977 | Carriage | L.S. | 78 | ₹2.27 | ₹177.06 |
| LABOUR | |||||
| 0116 | Fitter (grade 1) | day | 3.5 | ₹897.00 | ₹3,139.50 |
| 0114 | Beldar | day | 6 | ₹736.00 | ₹4,416.00 |
| 9999 | Shuttering oil | L.S. | 78 | ₹2.27 | ₹177.06 |
| 9999 | Sundries | L.S. | 52 | ₹2.27 | ₹118.04 |
Rate build-up
| TOTAL | ₹8,882.98 |
| Add 1 % Water charges on "W" | ₹88.83 |
| TOTAL | ₹8,971.81 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,908.30 |
| TOTAL | ₹10,880.11 |
| Add 15% CPOH on "Y" | ₹1,632.02 |
| TOTAL | ₹12,512.13 |
| Add Cess @ 1% on "Z" | ₹125.12 |
| Cost for 15.00 sqm. | ₹12,637.25 |
| Cost per sqm. | ₹842.48 |
| Say | ₹842.50 |