Rate analysis
Centering and shuttering including strutting, propping etc. and removal of form for
DSR rate₹263.65per sqm
Well steining
- Item code
- 5.9.12
- Sub-head
- SH 5 · REINFORCED CEMENT CONCRETE
- Unit
- sqm
- Source row
- 594
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost 26.39 sqm. | |||||
| Surface area | |||||
| Outside area = 26.39 sqm | |||||
| MATERIAL | |||||
| Assuming that the timber will become unserviceable after being used 8 times | |||||
| Planks 38 mm (Second class kail wood) | |||||
| 26.39x0.038 = 1.00cum. | |||||
| Wastage 20% = 0.20cum. | |||||
| Total = 1.20cum. or 1200 cudm. | |||||
| Qty for cost using once = 1200/8=150 cudm | |||||
| 1198 | Second class kail wood in planks | 10 cudm | 15 | ₹260.00 | ₹3,900.00 |
| 2nd class kail wood battens | |||||
| Inside = 2x25x0.50x0.075x0.038 = 0.0712cum. | |||||
| Outside = 2x28x0.50x0.075x0.038 = 0.0798cum. | |||||
| Total = 0.1510cum. | |||||
| Wastage 5% = 0.0076 cum. | |||||
| Total = 0.1586 cum = 158.60 cudm | |||||
| Qty for cost using once = 0.1586/8= 0.02 cudm | |||||
| 1197 | Second class kail wood in scantling | 10 cudm | 0.002 | ₹260.00 | ₹0.52 |
| 0302 | Safeda ballies 125 mm diameter | metre | 6.625 | ₹44.00 | ₹291.50 |
| Inside: 25x1.00 = 25.00m | |||||
| Outside: 28x1.00 = 28.00m | |||||
| Total = 53.00m | |||||
| Qty for cost using once = 53/8 =6.625 m | |||||
| — | Add for carriage, labour for erection and dismentalig etc @ 1/6 of cost of material i.e.M | — | — | — | ₹698.68 |
Rate build-up
| TOTAL | ₹4,192.02 |
| TOTAL | ₹4,890.70 |
| Add 1 % Water charges on "W" | ₹48.91 |
| TOTAL | ₹4,939.61 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,050.66 |
| TOTAL | ₹5,990.27 |
| Add 15% CPOH on "Y" | ₹898.54 |
| TOTAL | ₹6,888.81 |
| Add Cess @ 1% on "Z" | ₹68.89 |
| Cost for 26.39sqm. | ₹6,957.70 |
| Cost per sqm. | ₹263.65 |
| Say | ₹263.65 |