Rate analysis
Centering and shuttering including strutting, propping etc. and removal of form for
DSR rate₹803.25per sqm
Chimneys and shafts
- Item code
- 5.9.11
- Sub-head
- SH 5 · REINFORCED CEMENT CONCRETE
- Unit
- sqm
- Source row
- 594
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details for 7.9m long and 1.00m high wall | |||||
| Area of contact 2x7.9x1.0 = 15.8 sqm. | |||||
| MATERIAL | |||||
| Adding for maintenance @ 10% of cost | |||||
| Taking salvage value after full use of material @ 25% of cost | |||||
| 7319 | Wall form panel 1250x500 mm | each | 0.51 | ₹900.00 | ₹459.00 |
| 2x3x2x2 = 24 Nos. Qty taken for cost of | |||||
| using once = 24x0.85/40 = 0.51 | |||||
| 7327 | 100 mm channel shoulder 2.5 m long | each | 0.17 | ₹950.00 | ₹161.50 |
| 4x2 = 8 | |||||
| Qty taken for cost of using once = 8x0.85/40 = 0.17 | |||||
| 7328 | Double clip ( bridge clip) | each | 0.51 | ₹80.00 | ₹40.80 |
| 2x6x2 = 24 | |||||
| Qty taken for cost of using once = 24x0.85/40 = 0.51 | |||||
| 7329 | Single clip | each | 0.255 | ₹64.00 | ₹16.32 |
| 2x3x2 = 12 | |||||
| Qty taken for cost of using once = 12x0.85/40 = 0.255 | |||||
| 7330 | M.S. tube 40 mm dia | metre | 0.68 | ₹225.00 | ₹153.00 |
| 2x2x8m = 32m | |||||
| Qty taken for cost of using once = 32x0.85/40 = 0.68 | |||||
| 9999 | Nut & Bolts | L.S. | 27.63 | ₹2.27 | ₹62.72 |
| Qty taken for cost of using once = 1300x0.85/40 = 27.63 | |||||
| 9977 | Carriage | L.S. | 78 | ₹2.27 | ₹177.06 |
| LABOUR | |||||
| 0116 | Fitter (grade 1) | day | 3.5 | ₹897.00 | ₹3,139.50 |
| 0114 | Beldar | day | 6 | ₹736.00 | ₹4,416.00 |
| 9999 | Shuttering oil | L.S. | 78 | ₹2.27 | ₹177.06 |
| 9999 | Sundries | L.S. | 52 | ₹2.27 | ₹118.04 |
Rate build-up
| TOTAL | ₹8,921.00 |
| Add 1 % Water charges on "W" | ₹89.21 |
| TOTAL | ₹9,010.21 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,916.47 |
| TOTAL | ₹10,926.68 |
| Add 15% CPOH on "Y" | ₹1,639.00 |
| TOTAL | ₹12,565.68 |
| Add Cess @ 1% on "Z" | ₹125.66 |
| Cost for 15.8 sqm. | ₹12,691.34 |
| Cost per sqm. | ₹803.25 |
| Say | ₹803.25 |