Rate analysis
Centering and shuttering including strutting, propping etc. and removal of form for
DSR rate₹1,296.70per sqm
Vertical and horizontal fins individually or forming box louvers band, facias and eaves boards
- Item code
- 5.9.13
- Sub-head
- SH 5 · REINFORCED CEMENT CONCRETE
- Unit
- sqm
- Source row
- 594
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 239 sqm | |||||
| Details of cost for 10Nos. Boxes of fins 4 vertical fins 4 metre high and at 1 metre centres, with two horizontal fins all projecting 60cm from face of wall and 5 cm thick. | |||||
| i.e. 10x[(4x4.00x1.25) + (2x3.00x0.65)] = 239sqm + 5% wastage = 251 sqm. | |||||
| MATERIAL | |||||
| 1198 | Second class kail wood in planks | 10 cudm | 119.25 | ₹260.00 | ₹31,005.00 |
| 38mm thick- | |||||
| 10x4x4x1.25=200 | |||||
| 10x2x3x0.65 =39 | |||||
| Total = 239 | |||||
| Wastage @ 5% = 12 | |||||
| Total = 251sqm. | |||||
| 251x0.038=9.54 cum or 9540 cudm | |||||
| Qty for cost using once = 9540/8 = 1192.5 cudm | |||||
| 1197 | Second class kail wood in scantling | 10 cudm | 33.625 | ₹260.00 | ₹8,742.50 |
| 10x4x2x5x0.60x0.075x0.050=0.90 | |||||
| 10x3x2x5x1.00x0.075x0.050=1.12 | |||||
| 10x2x6x0.60x0.075x0.100=0.54 = 2.56 Cum. | |||||
| Wastage @ 5% =0.13 cum | |||||
| Total = 2.69 cum= 2690 cudm | |||||
| Qty for cost using once = 2690/8 = 336.25 cudm | |||||
| 0302 | Safeda ballies 125 mm diameter | metre | 126 | ₹44.00 | ₹5,544.00 |
| 10x2x2x6x4.00 =960m | |||||
| Wastage @5% = 48m | |||||
| Total= 1008 m | |||||
| Qty for cost using once = 1008/8 = 126 m | |||||
| 2204 | Carriage of Timber | cum | 3.075 | ₹0.00 | ₹0.00 |
| Planks = 9.54 | |||||
| Battens = 2.69 | |||||
| Bailies 1008x3.142x(0.125)²/4= 12.37cum. | |||||
| Total = 24.60 cum | |||||
| Qty for cost using once = 24.60/8 = 3.075 cum | |||||
| LABOUR | |||||
| For assembling, erection, dismantling and cleaning | |||||
| 0112 | Carpenter 2nd class | day | 110 | ₹816.00 | ₹89,760.00 |
| 0114 | Beldar | day | 110 | ₹736.00 | ₹80,960.00 |
| 9999 | Sundries | L.S. | 807.3 | ₹2.27 | ₹1,832.57 |
Rate build-up
| TOTAL | ₹2,17,844.07 |
| Add 1 % Water charges on "W" | ₹2,178.44 |
| TOTAL | ₹2,20,022.51 |
| Add GST on "X" (multiplying factor 0.2127) | ₹46,798.79 |
| TOTAL | ₹2,66,821.30 |
| Add 15% CPOH on "Y" | ₹40,023.20 |
| TOTAL | ₹3,06,844.50 |
| Add Cess @ 1% on "Z" | ₹3,068.45 |
| Cost for 239 sqm. | ₹3,09,912.95 |
| Cost per sqm. | ₹1,296.71 |
| Say | ₹1,296.70 |