Rate analysis
Reinforced cement concrete work in walls (any thickness), including attached pilasters, buttresses, plinth and string courses, fillets, columns, pillars, piers, abutments, posts and struts etc. above plinth level up to floor five level, excluding cost of centering, shuttering, finishing and reinforcement :
DSR rate₹10,682.15per cum
1:1.5:3 (1 cement : 1.5 coarse sand incuding manufactured sand derived from Recycled Concrete Aggregate (RCA) upto 20% : 3 graded stone aggregate 20 mm nominal size including Recycled Concrete Aggregate (RCA) upto 20%
- Item code
- 5.2.2A
- Sub-head
- SH 5 · REINFORCED CEMENT CONCRETE
- Unit
- cum
- Source row
- 127
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10x9.18 cum =91.80 cum | |||||
| MATERIAL: | |||||
| 0295 | Stone Aggregate (Single size) : 20 mm nominal size derived from natural sources | cum | 41.86 | ₹1,425.00 | ₹59,650.50 |
| 0279 | Recycled Concrete Aggregate (RCA) 20 mm nominal size | cum | 10.466 | ₹957.00 | ₹10,015.96 |
| 0297 | Stone Aggregate (Single size) : 10 mm nominal size derived from natural sources | cum | 20.563 | ₹1,400.00 | ₹28,788.20 |
| 0281 | Recycled Concrete Aggregate (RCA) 10 mm nominal size | cum | 5.141 | ₹957.00 | ₹4,919.94 |
| 2202 | Carriage of Stone aggregate including Recycled Concrete Aggregate (RCA) below 40 mm nominal size | cum | 78.03 | ₹0.00 | ₹0.00 |
| 0982 | Coarse sand (zone III) derived from natural sources | cum | 31.212 | ₹1,450.00 | ₹45,257.40 |
| 0278 | Manufactured sand derived from Recycled Concrete Aggregate (RCA) | cum | 7.803 | ₹957.00 | ₹7,467.47 |
| 2203 | Carriage of Coarse sand including manufactured sand | cum | 39.015 | ₹0.00 | ₹0.00 |
| 0367 | Portland Cement (0.2833cum) | tonne | 36.72 | ₹5,156.00 | ₹1,89,328.32 |
| 2209 | Carriage of cement | tonne | 36.72 | ₹0.00 | ₹0.00 |
| LABOUR: | |||||
| 0114 | Beldar | day | 112.9 | ₹736.00 | ₹83,094.40 |
| 0115 | Coolie | day | 75.3 | ₹736.00 | ₹55,420.80 |
| 0101 | Bhisti | day | 82.6 | ₹816.00 | ₹67,401.60 |
| 0123 | Mason 1st class | day | 9.2 | ₹897.00 | ₹8,252.40 |
| 0124 | Mason (brick layer) 2 nd class | day | 9.2 | ₹816.00 | ₹7,507.20 |
| 0002 | Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper | day | 6.4 | ₹900.00 | ₹5,760.00 |
| 0012 | Vibrator (Needle type 40 mm) | day | 6.4 | ₹400.00 | ₹2,560.00 |
| 9999 | Sundries | L.S. | 1,318.2 | ₹2.27 | ₹2,992.31 |
| 9999 | Scaffolding | L.S. | 4,200.3 | ₹2.27 | ₹9,534.68 |
| Extra labour for lifting of material upto floor V level: 0.75x2.0x91.8=137.7 | |||||
| 0115 | Coolie | day | 137.7 | ₹736.00 | ₹1,01,347.20 |
Rate build-up
| Total | ₹6,89,298.38 |
| Add 1 % Water charges on "W" | ₹6,892.98 |
| TOTAL | ₹6,96,191.36 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,48,079.90 |
| TOTAL | ₹8,44,271.26 |
| Add 15% CPOH on "Y" | ₹1,26,640.69 |
| TOTAL | ₹9,70,911.95 |
| Add Cess @ 1% on "Z" | ₹9,709.12 |
| Cost of 91.80 cum | ₹9,80,621.07 |
| Cost of 1 cum | ₹10,682.15 |
| Say | ₹10,682.15 |