Rate analysis
Reinforced cement concrete work in walls (any thickness), including attached pilasters, buttresses, plinth and string courses, fillets, columns, pillars, piers, abutments, posts and struts etc. above plinth level up to floor five level, excluding cost of centering, shuttering, finishing and reinforcement :
DSR rate₹10,852.95as per item analysis
1:1.5:3 (1 cement : 1.5 coarse sand(zone-III) derived from natural sources : 3 graded stone aggregate 20 mm nominal size derived from natural sources)
- Item code
- 5.2.2
- Sub-head
- SH 5 · REINFORCED CEMENT CONCRETE
- Unit
- See analysis
- Source row
- 127
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10x9.18 cum =91.80 cum | |||||
| MATERIAL | |||||
| 0295 | Stone Aggregate (Single size) : 20 mm nominal size | cum | 52.326 | ₹1,425.00 | ₹74,564.55 |
| 0297 | Stone Aggregate (Single size) : 10 mm nominal size | cum | 25.704 | ₹1,400.00 | ₹35,985.60 |
| 2202 | Carriage of Stone aggregate below 40 mm nominal size | cum | 78.03 | ₹0.00 | ₹0.00 |
| 0982 | Coarse sand (zone III) | cum | 39.015 | ₹1,450.00 | ₹56,571.75 |
| 2203 | Carriage of Coarse sand | cum | 39.015 | ₹0.00 | ₹0.00 |
| 0367 | Portland Cement (0.2833 cum) | tonne | 36.72 | ₹5,156.00 | ₹1,89,328.32 |
| 2209 | Carriage of Cement | tonne | 36.72 | ₹0.00 | ₹0.00 |
| LABOUR | |||||
| 0114 | Beldar | day | 112.9 | ₹736.00 | ₹83,094.40 |
| 0115 | Coolie | day | 75.3 | ₹736.00 | ₹55,420.80 |
| 0101 | Bhisti | day | 82.6 | ₹816.00 | ₹67,401.60 |
| 0123 | Mason 1st class | day | 9.2 | ₹897.00 | ₹8,252.40 |
| 0124 | Mason 2nd class | day | 9.2 | ₹816.00 | ₹7,507.20 |
| 0002 | Hire charges of Concrete Mixer 0.25 to 0.40 cum with hooper | day | 6.4 | ₹900.00 | ₹5,760.00 |
| 0012 | Vibrator(Needle type 40mm) | day | 6.4 | ₹400.00 | ₹2,560.00 |
| 9999 | Sundries | L.S. | 1,318.2 | ₹2.27 | ₹2,992.31 |
| 9999 | Scaffolding | L.S. | 4,200.3 | ₹2.27 | ₹9,534.68 |
| Extra labour for lifting of material upto floor V level: | |||||
| 0.75x2.0x91.80 = 137.7 | |||||
| 0115 | Coolie | day | 137.7 | ₹736.00 | ₹1,01,347.20 |
Rate build-up
| TOTAL | ₹7,00,320.81 |
| Add 1 % Water charges on "W" | ₹7,003.21 |
| TOTAL | ₹7,07,324.02 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,50,447.82 |
| TOTAL | ₹8,57,771.84 |
| Add 15% CPOH on "Y" | ₹1,28,665.78 |
| TOTAL | ₹9,86,437.62 |
| Add Cess @ 1% on "Z" | ₹9,864.38 |
| Cost for 91.80 cum. | ₹9,96,302.00 |
| Cost for 1 cum. | ₹10,852.96 |
| Say | ₹10,852.95 |