Rate analysis
Providing & Applying high quality acrylic modified resin based texture of Dholpur/Red sand stone Pattern with anti algae and UV resistance properties to be applied as intermediate finish in desired pattern @ 43.04 kgs/10 sqm to form film of 1- 1.5 mm thickness after scrapping and properly cleaning the surface to remove loose particles from the plaster surface, followed by top coating with Premium Acrylic Smooth exterior paint with Silicone additives of required shade by two or more coats @ 1.43 litres/10 sqm, complete as the direction of Engineer -in-Charge.
DSR rate₹597.00per sqm
- Item code
- 22.24A
- Sub-head
- SH 22 · WATER PROOFING
- Unit
- sqm
- Source row
- 762
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 Sqm | |||||
| MATERIAL | |||||
| 8513 | Acrylic modified resin based texture | kg | 45.19 | ₹50.00 | ₹2,259.50 |
| 43.04 kg + 2.15 (Add wastage 5%) = 45.19 kg | |||||
| Quantity taken for cost using once = 10 sqm | |||||
| Top coat with premium acrylic exterior paint (two or more coats) | |||||
| 13.112.1 | Rate as per Item No.13.112.1 of SH:Finishing | sqm | 10 | ₹131.30 | ₹1,313.00 |
| 9977 | Carriage of materials | L.S. | 3.9 | ₹2.27 | ₹8.85 |
| LABOUR | |||||
| 0115 | Coolie | day | 0.56 | ₹736.00 | ₹412.16 |
| 0123 | Mason 1st class | day | 0.56 | ₹897.00 | ₹502.32 |
| 9999 | Sundries and scaffolding | L.S. | 40 | ₹2.27 | ₹90.80 |
Rate build-up
| TOTAL | ₹4,586.63 |
| Add 1 % Water charges on "W-A" | ₹32.74 |
| TOTAL | ₹4,619.37 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹703.26 |
| TOTAL | ₹5,322.63 |
| Add 15% CPOH on "Y-A" | ₹601.44 |
| TOTAL | ₹5,924.07 |
| Add Cess @ 1% on "Z-A" | ₹46.11 |
| Cost of 10 sqm | ₹5,970.18 |
| Cost of 1 sqm | ₹597.02 |
| Say | ₹597.00 |