Rate analysis
Grading roof for water proofing treatment with
DSR rate₹16,112.10as per item analysis
Cement mortar 1:3 (1 cement : 3 coarse sand)
- Item code
- 22.14.2
- Sub-head
- SH 22 · WATER PROOFING
- Unit
- See analysis
- Source row
- 553
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for one cum. | |||||
| MATERIAL | |||||
| Cement mortar 1:3 | |||||
| 3.8 | Rate as per Item No.3.8 of SH:Mortars | cum | 1 | ₹4,881.95 | ₹4,881.95 |
| LABOUR | |||||
| 0155 | Mason (average) | day | 1 | ₹857.00 | ₹857.00 |
| 0114 | Beldar | day | 2 | ₹736.00 | ₹1,472.00 |
| 0101 | Bhisti | day | 0.5 | ₹816.00 | ₹408.00 |
| 0115 | Coolie | day | 5 | ₹736.00 | ₹3,680.00 |
| 9999 | Sundries | L.S. | 11.7 | ₹2.27 | ₹26.56 |
Rate build-up
| TOTAL | ₹11,325.51 |
| Add 1 % Water charges on "W" | ₹113.26 |
| TOTAL | ₹11,438.77 |
| Add GST on "X" (multiplying factor 0.2127) | ₹2,433.03 |
| TOTAL | ₹13,871.80 |
| Add 15% CPOH on "Y" | ₹2,080.77 |
| TOTAL | ₹15,952.57 |
| Add Cess @ 1% on "Z" | ₹159.53 |
| Cost of one cum | ₹16,112.10 |
| Say | ₹16,112.10 |