Rate analysis
Grading roof for water proofing treatment with
DSR rate₹15,155.60as per item analysis
Cement mortar 1:4 (1cement : 4 coarse sand)
- Item code
- 22.14.3
- Sub-head
- SH 22 · WATER PROOFING
- Unit
- See analysis
- Source row
- 553
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for one cum. | |||||
| MATERIAL | |||||
| Cement mortar 1:4 | |||||
| 3.9 | Rate as per Item Number 3.9 of SH: Mortars | cum | 1 | ₹4,211.70 | ₹4,211.70 |
| LABOUR | |||||
| 0155 | Mason (average) | day | 1 | ₹857.00 | ₹857.00 |
| 0114 | Beldar | day | 2 | ₹736.00 | ₹1,472.00 |
| 0101 | Bhisti | day | 0.5 | ₹816.00 | ₹408.00 |
| 0115 | Coolie | day | 5 | ₹736.00 | ₹3,680.00 |
| 9999 | Sundries | L.S. | 10.79 | ₹2.27 | ₹24.49 |
Rate build-up
| TOTAL | ₹10,653.19 |
| Add 1 % Water charges on "W" | ₹106.53 |
| TOTAL | ₹10,759.72 |
| Add GST on "X" (multiplying factor 0.2127) | ₹2,288.59 |
| TOTAL | ₹13,048.31 |
| Add 15% CPOH on "Y" | ₹1,957.25 |
| TOTAL | ₹15,005.56 |
| Add Cess @ 1% on "Z" | ₹150.06 |
| Cost of one cum | ₹15,155.62 |
| Say | ₹15,155.60 |