DSR 2023 · SH 22 · WATER PROOFING

CPWD DSR item 22.14.1 rate analysis

Grading roof for water proofing treatment with Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size)

Published rate₹8,042.30DSR 2023
Rate analysis

Grading roof for water proofing treatment with

DSR rate₹8,042.30as per item analysis

Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size)

Item code
22.14.1
Sub-head
SH 22 · WATER PROOFING
Unit
See analysis
Source row
553

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for one cum.
0295 Stone Aggregate (Single size) : 20 mm nominal size cum 0.67 ₹1,425.00 ₹954.75
0297 Stone Aggregate (Single size) : 10 mm nominal size cum 0.22 ₹1,400.00 ₹308.00
2202 Carriage of Stone aggregate below 40 mm nominal size cum 0.89 ₹0.00 ₹0.00
0982 Coarse sand (zone III) cum 0.45 ₹1,450.00 ₹652.50
2203 Carriage of Coarse sand cum 0.45 ₹0.00 ₹0.00
0367 Portland Cement (OPC-43 grade) tonne 0.32 ₹5,156.00 ₹1,649.92
2209 Carriage of Cement tonne 0.32 ₹0.00 ₹0.00
LABOUR
0114 Beldar day 1.63 ₹736.00 ₹1,199.68
0101 Bhisti day 0.7 ₹816.00 ₹571.20
0123 Mason 1st class day 0.1 ₹897.00 ₹89.70
9999 Sundries, brushes etc. L.S. 14.3 ₹2.27 ₹32.46
0002 Hire charges of Concrete Mixer 0.25 to 0.40 cum with hooper day 0.07 ₹900.00 ₹63.00
0012 Vibrator (Needle type 40 mm) day 0.07 ₹400.00 ₹28.00
9999 Sundries for laying in terrace L.S. 45.76 ₹2.27 ₹103.88

Rate build-up

TOTAL ₹5,653.09
Add 1 % Water charges on "W" ₹56.53
TOTAL ₹5,709.62
Add GST on "X" (multiplying factor 0.2127) ₹1,214.44
TOTAL ₹6,924.06
Add 15% CPOH on "Y" ₹1,038.61
TOTAL ₹7,962.67
Add Cess @ 1% on "Z" ₹79.63
Cost of one cum ₹8,042.30
Say ₹8,042.30

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook