Rate analysis
Providing, laying and jointing glazed stoneware pipes class SP-1 with stiff mixture of cement mortar in the proportion of 1:1 (1 cement : 1 fine sand) including testing of joints etc. complete :
DSR rate₹1,505.60per metre
250 mm diameter
- Item code
- 19.1.4
- Sub-head
- SH 19 · DRAINAGE
- Unit
- metre
- Source row
- 4
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 30 metre | |||||
| MATERIAL | |||||
| 1858 | Stoneware pipes grade A (60 cm long) 250 mm dia | each | 55 | ₹385.00 | ₹21,175.00 |
| Added 10% allowance for breakage | |||||
| 2228 | Carriage of S.W. pipes 250 mm dia | 100 metre | 0.33 | ₹0.00 | ₹0.00 |
| Added 10% allowance for breakage | |||||
| Cement of 50 joints = 0.094 tonne | |||||
| 0367 | Portland Cement (OPC-43 grade) | tonne | 0.094 | ₹5,156.00 | ₹484.66 |
| 2209 | Carriage of Cement | tonne | 0.094 | ₹0.00 | ₹0.00 |
| 0983 | Fine sand (zone IV) | cum | 0.05 | ₹980.00 | ₹49.00 |
| 2261 | Carriage of Fine sand (1 part badarpur sand : 2 parts jamuna sand) | cum | 0.05 | ₹0.00 | ₹0.00 |
| 1881 | Spun yarn | kilogram | 15 | ₹61.00 | ₹915.00 |
| or plain gaskin @ 0.30 kg per joint = 0.30x50= 15.00 kg | |||||
| LABOUR | |||||
| 0123 | Mason 1st class | day | 2.25 | ₹897.00 | ₹2,018.25 |
| 0124 | Mason 2nd class | day | 2.25 | ₹816.00 | ₹1,836.00 |
| 0114 | Beldar | day | 5.5 | ₹736.00 | ₹4,048.00 |
| 0101 | Bhisti | day | 1.5 | ₹816.00 | ₹1,224.00 |
Rate build-up
| TOTAL | ₹31,749.91 |
| Add 1 % Water charges on "W" | ₹317.50 |
| TOTAL | ₹32,067.41 |
| Add GST on "X" (multiplying factor 0.2127) | ₹6,820.74 |
| TOTAL | ₹38,888.15 |
| Add 15% CPOH on "Y" | ₹5,833.22 |
| TOTAL | ₹44,721.37 |
| Add Cess @ 1% on "Z" | ₹447.21 |
| Cost of 30 metre | ₹45,168.58 |
| Cost of 1 metre | ₹1,505.62 |
| Say | ₹1,505.60 |