Rate analysis
Providing, laying and jointing glazed stoneware pipes class SP-1 with stiff mixture of cement mortar in the proportion of 1:1 (1 cement : 1 fine sand) including testing of joints etc. complete :
DSR rate₹970.35per metre
200 mm diameter
- Item code
- 19.1.3
- Sub-head
- SH 19 · DRAINAGE
- Unit
- metre
- Source row
- 4
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 30 metre | |||||
| MATERIAL | |||||
| 1856 | Stoneware pipes grade A (60 cm long) 200 mm dia | each | 55 | ₹220.00 | ₹12,100.00 |
| Added 10% allowance for breakage | |||||
| 2226 | Carriage of S.W. pipes 200 mm dia | 100 metre | 0.33 | ₹0.00 | ₹0.00 |
| Added 10% allowance for breakage | |||||
| Cement of 50 joints = 0.053 tonne | |||||
| 0367 | Portland Cement (OPC-43 grade) | tonne | 0.053 | ₹5,156.00 | ₹273.27 |
| 2209 | Carriage of Cement | tonne | 0.053 | ₹0.00 | ₹0.00 |
| 0983 | Fine sand (zone IV) | cum | 0.028 | ₹980.00 | ₹27.44 |
| 2261 | Carriage of Fine sand (1 part badarpur sand : 2 parts jamuna sand) | cum | 0.028 | ₹0.00 | ₹0.00 |
| 1881 | Spun yarn | kilogram | 12 | ₹61.00 | ₹732.00 |
| or plain gaskin @ 0.24 kg per joint = 0.24x50 =12.00 kg | |||||
| LABOUR | |||||
| 0123 | Mason 1st class | day | 1.75 | ₹897.00 | ₹1,569.75 |
| 0124 | Mason 2nd class | day | 1.75 | ₹816.00 | ₹1,428.00 |
| 0114 | Beldar | day | 4.5 | ₹736.00 | ₹3,312.00 |
| 0101 | Bhisti | day | 1.25 | ₹816.00 | ₹1,020.00 |
Rate build-up
| TOTAL | ₹20,462.46 |
| Add 1 % Water charges on "W" | ₹204.62 |
| TOTAL | ₹20,667.08 |
| Add GST on "X" (multiplying factor 0.2127) | ₹4,395.89 |
| TOTAL | ₹25,062.97 |
| Add 15% CPOH on "Y" | ₹3,759.45 |
| TOTAL | ₹28,822.42 |
| Add Cess @ 1% on "Z" | ₹288.22 |
| Cost of 30 metre | ₹29,110.64 |
| Cost of 1 metre | ₹970.35 |
| Say | ₹970.35 |