Rate analysis
Providing, laying and jointing glazed stoneware pipes class SP-1 with stiff mixture of cement mortar in the proportion of 1:1 (1 cement : 1 fine sand) including testing of joints etc. complete :
DSR rate₹695.80per metre
150 mm diameter
- Item code
- 19.1.2
- Sub-head
- SH 19 · DRAINAGE
- Unit
- metre
- Source row
- 4
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 30 metre | |||||
| MATERIAL | |||||
| 1855 | Stoneware pipes grade A (60 cm long) 150 mm dia | each | 55 | ₹138.00 | ₹7,590.00 |
| Added 10% allowance for breakage | |||||
| 2225 | Carriage of S.W. pipes 150 mm dia | 100 metre | 0.33 | ₹0.00 | ₹0.00 |
| Added 10% allowance for breakage | |||||
| Cement of 50 joints = 0.036 tonne | |||||
| 0367 | Portland Cement (OPC-43 grade) | tonne | 0.036 | ₹5,156.00 | ₹185.62 |
| 2209 | Carriage of Cement | tonne | 0.036 | ₹0.00 | ₹0.00 |
| 0983 | Fine sand (zone IV) | cum | 0.019 | ₹980.00 | ₹18.62 |
| 2261 | Carriage of Fine sand (1 part badarpur sand : 2 parts jamuna sand) | cum | 0.019 | ₹0.00 | ₹0.00 |
| 1881 | Spun yarn | kilogram | 9 | ₹61.00 | ₹549.00 |
| or plain gaskin @ 0.18 kg per joint = 0.18x50 = 9 kg | |||||
| LABOUR | |||||
| 0123 | Mason 1st class | day | 1.5 | ₹897.00 | ₹1,345.50 |
| 0124 | Mason 2nd class | day | 1.5 | ₹816.00 | ₹1,224.00 |
| 0114 | Beldar | day | 4 | ₹736.00 | ₹2,944.00 |
| 0101 | Bhisti | day | 1 | ₹816.00 | ₹816.00 |
Rate build-up
| TOTAL | ₹14,672.74 |
| Add 1 % Water charges on "W" | ₹146.73 |
| TOTAL | ₹14,819.47 |
| Add GST on "X" (multiplying factor 0.2127) | ₹3,152.10 |
| TOTAL | ₹17,971.57 |
| Add 15% CPOH on "Y" | ₹2,695.74 |
| TOTAL | ₹20,667.31 |
| Add Cess @ 1% on "Z" | ₹206.67 |
| Cost of 30 metre | ₹20,873.98 |
| Cost of 1 metre | ₹695.80 |
| Say | ₹695.80 |