Rate analysis
Providing, laying and jointing glazed stoneware pipes class SP-1 with stiff mixture of cement mortar in the proportion of 1:1 (1 cement : 1 fine sand) including testing of joints etc. complete :
DSR rate₹443.60per metre
100 mm diameter
- Item code
- 19.1.1
- Sub-head
- SH 19 · DRAINAGE
- Unit
- metre
- Source row
- 4
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 30 metre | |||||
| MATERIAL | |||||
| 1854 | Stoneware pipes grade A (60 cm long) 100 mm dia | each | 55 | ₹77.00 | ₹4,235.00 |
| Added 10% allowance for breakage | |||||
| 2224 | Carriage of S.W. pipes 100 mm dia | 100 metre | 0.33 | ₹0.00 | ₹0.00 |
| Added 10% allowance for breakage | |||||
| Cement for 50 joints = 0.019 tonne | |||||
| 0367 | Portland Cement (OPC-43 grade) | tonne | 0.019 | ₹5,156.00 | ₹97.96 |
| 2209 | Carriage of Cement | tonne | 0.019 | ₹0.00 | ₹0.00 |
| 0983 | Fine sand (zone IV) | cum | 0.01 | ₹980.00 | ₹9.80 |
| 2261 | Carriage of Fine sand (1 part badarpur sand : 2 parts jamuna sand) | cum | 0.01 | ₹0.00 | ₹0.00 |
| 1881 | Spun yarn | kilogram | 4.5 | ₹61.00 | ₹274.50 |
| or plain gaskin @ 0.09 kg per joint = 0.09x50 = 4.50 kg | |||||
| LABOUR | |||||
| 0123 | Mason 1st class | day | 1 | ₹897.00 | ₹897.00 |
| 0124 | Mason 2nd class | day | 1 | ₹816.00 | ₹816.00 |
| 0114 | Beldar | day | 3 | ₹736.00 | ₹2,208.00 |
| 0101 | Bhisti | day | 1 | ₹816.00 | ₹816.00 |
Rate build-up
| TOTAL | ₹9,354.26 |
| Add 1 % Water charges on "W" | ₹93.54 |
| TOTAL | ₹9,447.80 |
| Add GST on "X" (multiplying factor 0.2127) | ₹2,009.55 |
| TOTAL | ₹11,457.35 |
| Add 15% CPOH on "Y" | ₹1,718.60 |
| TOTAL | ₹13,175.95 |
| Add Cess @ 1% on "Z" | ₹131.76 |
| Cost of 30 metre | ₹13,307.71 |
| Cost of 1 metre | ₹443.59 |
| Say | ₹443.60 |