Rate analysis
Providing, laying and jointing glazed stoneware pipes class SP-1 with stiff mixture of cement mortar in the proportion of 1:1 (1 cement : 1 fine sand) including testing of joints etc. complete :
DSR rate₹2,064.15per metre
300 mm diameter
- Item code
- 19.1.5
- Sub-head
- SH 19 · DRAINAGE
- Unit
- metre
- Source row
- 4
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 30 metre | |||||
| MATERIAL | |||||
| 1859 | Stoneware pipes grade A (60 cm long) 300 mm dia | each | 55 | ₹578.00 | ₹31,790.00 |
| Added 10% allowance for breakage | |||||
| 2229 | Carriage of S.W. pipes 300 mm dia | 100 metre | 0.33 | ₹0.00 | ₹0.00 |
| Added 10% allowance for breakage | |||||
| Cement of 50 joints = 0.125 tonne | |||||
| 0367 | Portland Cement (OPC-43 grade) | tonne | 0.125 | ₹5,156.00 | ₹644.50 |
| 2209 | Carriage of Cement | tonne | 0.125 | ₹0.00 | ₹0.00 |
| 0983 | Fine sand (zone IV) | cum | 0.075 | ₹980.00 | ₹73.50 |
| 2261 | Carriage of Fine sand (1 part badarpur | — | — | — | — |
| — | sand : 2 parts jamuna sand) | cum | 0.075 | ₹0.00 | ₹0.00 |
| 1881 | Spun yarn | kilogram | 18 | ₹61.00 | ₹1,098.00 |
| or plain gaskin @ 0.36 kg / joint | |||||
| = 0.36x50 =18.00 kg | |||||
| LABOUR | |||||
| 0123 | Mason 1st class | day | 2.5 | ₹897.00 | ₹2,242.50 |
| 0124 | Mason 2nd class | day | 2.5 | ₹816.00 | ₹2,040.00 |
| 0114 | Beldar | day | 6 | ₹736.00 | ₹4,416.00 |
| 0101 | Bhisti | day | 1.5 | ₹816.00 | ₹1,224.00 |
Rate build-up
| TOTAL | ₹43,528.50 |
| Add 1 % Water charges on "W" | ₹435.29 |
| TOTAL | ₹43,963.79 |
| Add GST on "X" (multiplying factor 0.2127) | ₹9,351.10 |
| TOTAL | ₹53,314.89 |
| Add 15% CPOH on "Y" | ₹7,997.23 |
| TOTAL | ₹61,312.12 |
| Add Cess @ 1% on "Z" | ₹613.12 |
| Cost of 30 metre | ₹61,925.24 |
| Cost of 1 metre | ₹2,064.17 |
| Say | ₹2,064.15 |