Rate analysis
Providing and fixing C.I. sluice valves (with cap) complete with bolts, nuts, rubber insertions etc. (the tail pieces if required will be paid separately) : 300 mm diameter
DSR rate₹30,203.00per valve
Class II
- Item code
- 18.31.6.2
- Sub-head
- SH 18 · WATER SUPPLY
- Unit
- valve
- Source row
- 3533
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sluice valves | |||||
| MATERIAL | |||||
| 3326 | C.I.sluice valve (with caps) class II : 300 mm dia | each | 10 | ₹18,976.00 | ₹1,89,760.00 |
| Carriage of sluice valves | |||||
| wt. = 303.4x10=3034kg = 3.304t. Say 3.03 tonne. | |||||
| 2309 | Carriage of Cast iron fittings | tonne | 3.03 | ₹0.00 | ₹0.00 |
| LABOUR for laying sluice valve | |||||
| 18.24 | (Rate as per item No. 18.24 Of SH: Water Supply) | quintal | 30.34 | ₹661.85 | ₹20,080.53 |
| Providing flanged joints to sluice valves with bolts, nuts and rubber insertion etc. | |||||
| 18.30.7 | (Rate as per item No.18.30.7 Of SH: Water Supply) | each | 20 | ₹599.50 | ₹11,990.00 |
Rate build-up
| TOTAL | ₹2,21,830.53 |
| Add 1 % Water charges on "W-A" | ₹1,897.60 |
| TOTAL | ₹2,23,728.13 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹40,765.57 |
| TOTAL | ₹2,64,493.70 |
| Add 15% CPOH on "Y-A" | ₹34,863.48 |
| TOTAL | ₹2,99,357.18 |
| Add Cess @ 1% on "Z-A" | ₹2,672.87 |
| Cost of 10 valves | ₹3,02,030.05 |
| Cost of 1 valve | ₹30,203.01 |
| Say | ₹30,203.00 |