Rate analysis
Providing and fixing C.I. sluice valves (with cap) complete with bolts, nuts, rubber insertions etc. (the tail pieces if required will be paid separately) : 300 mm diameter
DSR rate₹27,059.30per valve
Class I
- Item code
- 18.31.6.1
- Sub-head
- SH 18 · WATER SUPPLY
- Unit
- valve
- Source row
- 3533
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sluice valves | |||||
| MATERIAL | |||||
| 1945 | C.I.sluice valve (with caps) class I : 300 mm dia | each | 10 | ₹17,050.00 | ₹1,70,500.00 |
| Carriage of sluice valves | |||||
| wt. = 242.4x10=2424kg = 2.424t. say 2.42t | |||||
| 2309 | Carriage of Cast iron fittings | tonne | 2.42 | ₹0.00 | ₹0.00 |
| LABOUR for laying sluice valve | |||||
| 18.24 | (Rate as per item No. 18.24 Of SH: Water Supply) | quintal | 24.24 | ₹661.85 | ₹16,043.24 |
| Providing flanged joints to sluice valves with bolts, nuts and rubber insertion etc. | |||||
| 18.30.7 | (Rate as per item No.18.30.7 Of SH: Water Supply) | each | 20 | ₹599.50 | ₹11,990.00 |
Rate build-up
| TOTAL | ₹1,98,533.24 |
| Add 1 % Water charges on "W-A" | ₹1,705.00 |
| TOTAL | ₹2,00,238.24 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹36,628.00 |
| TOTAL | ₹2,36,866.24 |
| Add 15% CPOH on "Y-A" | ₹31,324.95 |
| TOTAL | ₹2,68,191.19 |
| Add Cess @ 1% on "Z-A" | ₹2,401.58 |
| Cost of 10 valves | ₹2,70,592.77 |
| Cost of 1 valve | ₹27,059.28 |
| Say | ₹27,059.30 |