Rate analysis
Providing and fixing C.I. sluice valves (with cap) complete with bolts, nuts, rubber insertions etc. (the tail pieces if required will be paid separately) : 250 mm diameter
DSR rate₹24,623.50per valve
Class II
- Item code
- 18.31.5.2
- Sub-head
- SH 18 · WATER SUPPLY
- Unit
- valve
- Source row
- 3533
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sluice valves | |||||
| MATERIAL | |||||
| 3321 | C.I.sluice valve (with caps) class II : 250 mm dia | each | 10 | ₹15,400.00 | ₹1,54,000.00 |
| Carriage of sluice valves | |||||
| wt. = 229.9x10=2299kg = 2299t. say 2.30t | |||||
| 2309 | Carriage of Cast iron fittings | tonne | 2.3 | ₹0.00 | ₹0.00 |
| LABOUR for laying sluice valve | |||||
| 18.24 | (Rate as per item No. 18.24 Of SH: Water Supply) | quintal | 22.99 | ₹661.85 | ₹15,215.93 |
| Providing flanged joints to sluice valves with bolts, nuts and rubber insertion etc. | |||||
| 18.30.6 | (Rate as per item No.18.30.6 Of SH: Water Supply) | each | 20 | ₹596.65 | ₹11,933.00 |
Rate build-up
| TOTAL | ₹1,81,148.93 |
| Add 1 % Water charges on "W-A" | ₹1,540.00 |
| TOTAL | ₹1,82,688.93 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹33,083.36 |
| TOTAL | ₹2,15,772.29 |
| Add 15% CPOH on "Y-A" | ₹28,293.50 |
| TOTAL | ₹2,44,065.79 |
| Add Cess @ 1% on "Z-A" | ₹2,169.17 |
| Cost of 10 valves | ₹2,46,234.96 |
| Cost of 1 valve | ₹24,623.50 |
| Say | ₹24,623.50 |