Rate analysis
Providing and fixing C.I. sluice valves (with cap) complete with bolts, nuts, rubber insertions etc. (the tail pieces if required will be paid separately) : 100 mm diameter
DSR rate₹4,985.85per valve
Class II
- Item code
- 18.31.1.2
- Sub-head
- SH 18 · WATER SUPPLY
- Unit
- valve
- Source row
- 3533
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sluice valves | |||||
| MATERIAL | |||||
| 3311 | C.I.sluice valve (with caps) class II : 100 mm dia | each | 10 | ₹2,776.00 | ₹27,760.00 |
| Carriage of sluice valves | |||||
| 56.3x10=563kg= 0.563t=0.56t | |||||
| 2309 | Carriage of Cast iron fittings | tonne | 0.56 | ₹0.00 | ₹0.00 |
| LABOUR for laying sluice valve | |||||
| 18.24 | (Rate as per item No. 18.24 Of SH: Water Supply) | quintal | 5.63 | ₹661.85 | ₹3,726.22 |
| Providing flanged joints to sluice valves with bolts, nuts and rubber insertion etc. | |||||
| 18.30.2 | (Rate as per item No.18.30.2 Of SH: Water Supply) | each | 20 | ₹332.00 | ₹6,640.00 |
Rate build-up
| TOTAL | ₹38,126.22 |
| Add 1 % Water charges on "W-A" | ₹277.60 |
| TOTAL | ₹38,403.82 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹5,963.60 |
| TOTAL | ₹44,367.42 |
| Add 15% CPOH on "Y-A" | ₹5,100.18 |
| TOTAL | ₹49,467.60 |
| Add Cess @ 1% on "Z-A" | ₹391.01 |
| Cost of 10 valves | ₹49,858.61 |
| Cost of 1 valve | ₹4,985.86 |
| Say | ₹4,985.85 |