Rate analysis
Providing and fixing C.I. sluice valves (with cap) complete with bolts, nuts, rubber insertions etc. (the tail pieces if required will be paid separately) : 125 mm diameter
DSR rate₹5,160.80per valve
Class I
- Item code
- 18.31.2.1
- Sub-head
- SH 18 · WATER SUPPLY
- Unit
- valve
- Source row
- 3533
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sluice valves | |||||
| MATERIAL | |||||
| 1941 | C.I.sluice valve (with caps) class I : 125 mm dia | each | 10 | ₹2,871.00 | ₹28,710.00 |
| Carriage of sluice valves | |||||
| wt. = 56.3x10=563kg = 0.563t. say 0.56t | |||||
| 2309 | Carriage of Cast iron fittings | tonne | 0.56 | ₹0.00 | ₹0.00 |
| LABOUR for laying sluice valve | |||||
| 18.24 | (Rate as per item No. 18.24 Of SH: Water Supply) | quintal | 5.63 | ₹661.85 | ₹3,726.22 |
| Providing flanged joints to sluice valves with bolts, nuts and rubber insertion etc. | |||||
| 18.30.3 | (Rate as per item No.18.30.3 Of SH: Water Supply) | each | 20 | ₹351.90 | ₹7,038.00 |
Rate build-up
| TOTAL | ₹39,474.22 |
| Add 1 % Water charges on "W-A" | ₹287.10 |
| TOTAL | ₹39,761.32 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹6,167.68 |
| TOTAL | ₹45,929.00 |
| Add 15% CPOH on "Y-A" | ₹5,274.72 |
| TOTAL | ₹51,203.72 |
| Add Cess @ 1% on "Z-A" | ₹404.40 |
| Cost of 10 valves | ₹51,608.12 |
| Cost of 1 valve | ₹5,160.81 |
| Say | ₹5,160.80 |