Rate analysis
Providing and fixing C.I. sluice valves (with cap) complete with bolts, nuts, rubber insertions etc. (the tail pieces if required will be paid separately) : 100 mm diameter
DSR rate₹4,791.20per valve
Class I
- Item code
- 18.31.1.1
- Sub-head
- SH 18 · WATER SUPPLY
- Unit
- valve
- Source row
- 3533
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sluice valves | |||||
| MATERIAL | |||||
| 1940 | C.I.sluice valve (with caps) class I : 100 mm dia | each | 10 | ₹2,695.00 | ₹26,950.00 |
| Carriage of sluice valves | |||||
| wt.= 44.3x10=443kg= 0.443t. say 0.44t | |||||
| 2309 | Carriage of Cast iron fittings | tonne | 0.44 | ₹0.00 | ₹0.00 |
| LABOUR for laying sluice valve | |||||
| 18.24 | (Rate as per item No. 18.24 Of SH: Water Supply) | quintal | 4.43 | ₹661.85 | ₹2,932.00 |
| Providing flanged joints to sluice valves with bolts, nuts and rubber insertion etc. | |||||
| 18.30.2 | (Rate as per item No.18.30.2 Of SH: Water Supply) | each | 20 | ₹332.00 | ₹6,640.00 |
Rate build-up
| TOTAL | ₹36,522.00 |
| Add 1 % Water charges on "W-A" | ₹269.50 |
| TOTAL | ₹36,791.50 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹5,789.59 |
| TOTAL | ₹42,581.09 |
| Add 15% CPOH on "Y-A" | ₹4,951.36 |
| TOTAL | ₹47,532.45 |
| Add Cess @ 1% on "Z-A" | ₹379.60 |
| Cost of 10 valves | ₹47,912.05 |
| Cost of 1 valve | ₹4,791.21 |
| Say | ₹4,791.20 |