Rate analysis
Providing and fixing water closet squatting pan (Indian type W.C. pan ) with 100 mm sand cast Iron P or S trap, 10 litre low level white P.V.C. flushing cistern, including flush pipe, with manually controlled device (handle lever) conforming to IS : 7231, with all fittings and fixtures complete, including cutting and making good the walls and floors wherever required:
DSR rate₹11,390.95as per item analysis
Stainless Steel AISI-304(18/8) Orissa pattern W.C. pan of size 585x480 mm with flush pipe and integrated type foot rests
- Item code
- 17.1.2
- Sub-head
- SH 17 · SANITARY INSTALLATIONS
- Unit
- See analysis
- Source row
- 4
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for one pan | |||||
| MATERIAL | |||||
| 7805 | Salem Stainless steel AISI - 304 (18/8) Orrisa pattern W.C. pan 724mm X 578mm | each | 1 | ₹4,600.00 | ₹4,600.00 |
| 7358 | Flushing Cistern P.V.C. 10 lts capacity (low level) (White) (with fittings, accessories and flush pipe) | each | 1 | ₹621.00 | ₹621.00 |
| 1896 | 100 mm S.C.I. trap with vent heel | each | 1 | ₹358.00 | ₹358.00 |
| 9999 | Cement, sand and grit etc. | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| 9977 | Carriage of materials | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| LABOUR | |||||
| 0116 | Fitter (grade 1) | day | 1.25 | ₹897.00 | ₹1,121.25 |
| 0123 | Mason 1st class | day | 0.5 | ₹897.00 | ₹448.50 |
| 0114 | Beldar | day | 1 | ₹736.00 | ₹736.00 |
Rate build-up
| TOTAL | ₹8,006.93 |
| Add 1 % Water charges on "W" | ₹80.07 |
| TOTAL | ₹8,087.00 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,720.10 |
| TOTAL | ₹9,807.10 |
| Add 15% CPOH on "Y" | ₹1,471.07 |
| TOTAL | ₹11,278.17 |
| Add Cess @ 1% on "Z" | ₹112.78 |
| Cost of each | ₹11,390.95 |
| Say | ₹11,390.95 |