Rate analysis
Providing and fixing white vitreous china pedestal type water closet (European type W.C. pan) with seat and lid, 10 litre low level white P.V.C. flushing cistern, including flush pipe, with manually controlled device (handle lever), conforming to IS : 7231, with all fittings and fixtures complete, including cutting and making good the walls and floors wherever required :
DSR rate₹6,515.55as per item analysis
W.C. pan with ISI marked white solid plastic seat and lid
- Item code
- 17.2.1
- Sub-head
- SH 17 · SANITARY INSTALLATIONS
- Unit
- See analysis
- Source row
- 53
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for one pan | |||||
| MATERIAL | |||||
| 1875 | White plastic seat (solid)with lid C.P.brass hinges and rubber buffers | each | 1 | ₹451.00 | ₹451.00 |
| 1955 | Vitreous china pedestal type water closet | each | 1 | ₹1,080.00 | ₹1,080.00 |
| 7358 | Flushing Cistern P.V.C. 10 lts capacity (low level) (White) (with fittings, accessories and flush pipe) | each | 1 | ₹621.00 | ₹621.00 |
| 9999 | Cement, sand and grit etc. | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| 9977 | Carriage of materials | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| LABOUR | |||||
| 0116 | Fitter (grade 1) | day | 1.25 | ₹897.00 | ₹1,121.25 |
| 0123 | Mason 1st class | day | 0.5 | ₹897.00 | ₹448.50 |
| 0114 | Beldar | day | 1 | ₹736.00 | ₹736.00 |
Rate build-up
| TOTAL | ₹4,579.93 |
| Add 1 % Water charges on "W" | ₹45.80 |
| TOTAL | ₹4,625.73 |
| Add GST on "X" (multiplying factor 0.2127) | ₹983.89 |
| TOTAL | ₹5,609.62 |
| Add 15% CPOH on "Y" | ₹841.44 |
| TOTAL | ₹6,451.06 |
| Add Cess @ 1% on "Z" | ₹64.51 |
| Cost of each | ₹6,515.57 |
| Say | ₹6,515.55 |