Rate analysis
Providing and fixing water closet squatting pan (Indian type W.C. pan ) with 100 mm sand cast Iron P or S trap, 10 litre low level white P.V.C. flushing cistern, including flush pipe, with manually controlled device (handle lever) conforming to IS : 7231, with all fittings and fixtures complete, including cutting and making good the walls and floors wherever required:
DSR rate₹6,767.40as per item analysis
White Vitreous china Orissa pattern W.C. pan of size 580x440 mm with integral type foot rests
- Item code
- 17.1.1
- Sub-head
- SH 17 · SANITARY INSTALLATIONS
- Unit
- See analysis
- Source row
- 4
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for one pan | |||||
| MATERIAL | |||||
| 1954 | Vitreous china orrisa type w.c. pan size 580 mm | each | 1 | ₹1,350.00 | ₹1,350.00 |
| 7358 | Flushing Cistern P.V.C. 10 lts capacity (low level) (White) (with fittings, accessories and flush pipe) | each | 1 | ₹621.00 | ₹621.00 |
| 1896 | 100 mm S.C.I. trap with vent heel | each | 1 | ₹358.00 | ₹358.00 |
| 9999 | Cement, sand and grit etc. | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| 9977 | Carriage of materials | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| LABOUR | |||||
| 0116 | Fitter (grade 1) | day | 1.25 | ₹897.00 | ₹1,121.25 |
| 0123 | Mason 1st class | day | 0.5 | ₹897.00 | ₹448.50 |
| 0114 | Beldar | day | 1 | ₹736.00 | ₹736.00 |
Rate build-up
| TOTAL | ₹4,756.93 |
| Add 1 % Water charges on "W" | ₹47.57 |
| TOTAL | ₹4,804.50 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,021.92 |
| TOTAL | ₹5,826.42 |
| Add 15% CPOH on "Y" | ₹873.96 |
| TOTAL | ₹6,700.38 |
| Add Cess @ 1% on "Z" | ₹67.00 |
| Cost of each | ₹6,767.38 |
| Say | ₹6,767.40 |