Mulyankan
DSR 2023 · SH 16 · ROAD WORK

CPWD DSR item 16.9 rate analysis

Scarifying metalled (water-bound) road surface including disposal of rubbish, lead upto 50 m and consolidation of the aggregate received from scarifying with power road roller of 8 to 10 tonne capacity.

2 variantsSee belowDSR 2023
One item code, 2 variants. The source workbook uses code 16.9 for each variant, so they are preserved together here without changing or combining their data.
Variant 1

Scarifying metalled (water-bound) road surface including disposal of rubbish, lead upto 50 m and consolidation of the aggregate received from scarifying with power road roller of 8 to 10 tonne capacity.

DSR rate₹33.30per sqm
Item code
16.9
Sub-head
SH 16 · ROAD WORK
Unit
sqm
Source row
388

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for 100sqm.
LABOUR
0114 Beldar day 1.35 ₹736.00 ₹993.60
0115 Coolie day 1.08 ₹736.00 ₹794.88
Consolidation of scarified material
100sqm.x50mm = 5cum +
Less 20% wastage = 1 cum.
= 4 cum.
0003 Hire charges of Diesel Road Roller - 8 to 10 tonne day 0.132 ₹3,350.00 ₹442.20
0113 Chowkidar day 0.132 ₹736.00 ₹97.15
9999 Sundries L.S. 5.46 ₹2.27 ₹12.39

Rate build-up

TOTAL ₹2,340.22
Add 1 % Water charges on "W" ₹23.40
TOTAL ₹2,363.62
Add GST on "X" (multiplying factor 0.2127) ₹502.74
TOTAL ₹2,866.36
Add 15% CPOH on "Y" ₹429.95
TOTAL ₹3,296.31
Add Cess @ 1% on "Z" ₹32.96
Cost for 100 sqm. ₹3,329.27
Cost per sqm. ₹33.29
Say ₹33.30
Variant 2

Providing and laying tactile tile (for vision impaired persons as per standards) of size 300x300x9.8mm having with water absorption less than 0.5% and conforming to IS:15622 of approved make in all colours and shades in for outdoor floors such as footpath, court yard, multi modals location etc., laid on 20mm thick base of cement mortar 1:4 (1 cement : 4 coarse sand) in all shapes & patterns including grouting the joints with white cement mixed with matching pigments etc. complete as per direction of Engineer-in-Charge.

DSR rate₹2,017.60as per item analysis
Item code
16.9
Sub-head
SH 16 · ROAD WORK
Unit
See analysis
Source row
5325

Cost components

CodeDescriptionUnitQuantityRateAmount
Detail of cost for 10 sqm.
MATERIAL:
Tile 300x300 x9.8mm = 10 sqm.
7893 Tactile tile sqm 10 ₹890.00 ₹8,900.00
9977 Carriage L.S. 62.4 ₹2.27 ₹141.65
3.9 Rate as per Item No.3.9 of SH: MORTARS cum 0.24 ₹4,211.70 ₹1,010.81
9999 Sundries L.S. 36.4 ₹2.27 ₹82.63
0367 Portland Cement (OPC-43 grade) tonne 0.033 ₹5,156.00 ₹170.15
LABOUR :
0123 Mason 1st class day 2 ₹897.00 ₹1,794.00
0115 Coolie day 2 ₹736.00 ₹1,472.00
9999 Sundries L.S. 269.1 ₹2.27 ₹610.86
— Cosr for 10 sqm — — — ₹20,175.97
— Cosr per sqm — — — ₹2,017.60

Rate build-up

TOTAL ₹14,182.10
Add 1 % Water charges on "W" ₹141.82
TOTAL ₹14,323.92
Add GST on "X" (multiplying factor 0.2127) ₹3,046.70
TOTAL ₹17,370.62
Add 15% CPOH on "Y" ₹2,605.59
TOTAL ₹19,976.21
Add Cess @ 1% on "Z" ₹199.76
Say ₹2,017.60

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook