Rate analysis
Dry stone pitching 22.5 cm thick including supply of stones and preparing surface complete.
DSR rate₹883.15per sqm
- Item code
- 16.11
- Sub-head
- SH 16 · ROAD WORK
- Unit
- sqm
- Source row
- 451
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sqm. | |||||
| MATERIAL | |||||
| 1158 | Stone for pitching 15 cm x 22.5 cm | cum | 2.25 | ₹700.00 | ₹1,575.00 |
| 2216 | Carriage of Stone blocks white & red sand stone & kota stone slab | tonne | 5.05 | ₹0.00 | ₹0.00 |
| 2.25x2245/1000 = 5.05 t | |||||
| LABOUR | |||||
| 0123 | Mason 1st class | day | 1.08 | ₹897.00 | ₹968.76 |
| 0124 | Mason 2nd class | day | 1.08 | ₹816.00 | ₹881.28 |
| 0114 | Beldar | day | 2.15 | ₹736.00 | ₹1,582.40 |
| 0115 | Coolie | day | 1.61 | ₹736.00 | ₹1,184.96 |
| 9999 | Sundries | L.S. | 6.76 | ₹2.27 | ₹15.35 |
Rate build-up
| TOTAL | ₹6,207.75 |
| Add 1 % Water charges on "W" | ₹62.08 |
| TOTAL | ₹6,269.83 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,333.59 |
| TOTAL | ₹7,603.42 |
| Add 15% CPOH on "Y" | ₹1,140.51 |
| TOTAL | ₹8,743.93 |
| Add Cess @ 1% on "Z" | ₹87.44 |
| Cost for 10 sqm. | ₹8,831.37 |
| Cost per sqm. | ₹883.14 |
| Say | ₹883.15 |