Rate analysis
Providing and laying matt finished vitrified tile of size 100x100x16mm having water absorption less than 0.5% and conforming to IS: 15622 of approved make in all colours and shades in out door floors such as footpath, court yard multi models etc., laid on 20mm thick base of cement mortar 1:4 (1cement : 4 coarse sand) in all shapes & patterns including grouting the joints with white cement mixed with matching pigments etc. complete as direction of Engineer-in-Charge.
DSR rate₹2,159.85per sqm
- Item code
- 16.88
- Sub-head
- SH 16 · ROAD WORK
- Unit
- sqm
- Source row
- 5273
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm. | |||||
| MATERIAL | |||||
| Matt finished vitrified tile 100x100 x16mm | |||||
| 7895 | Matt finished vitrified tile 100x100 x16mm | sqm | 10 | ₹990.00 | ₹9,900.00 |
| 9977 | Carriage | L.S. | 62.4 | ₹2.27 | ₹141.65 |
| 3.9 | Rate as per Item No.3.9 of SH: MORTARS | cum | 0.24 | ₹4,211.70 | ₹1,010.81 |
| 9999 | Sundries | L.S. | 36.4 | ₹2.27 | ₹82.63 |
| 0367 | Portland Cement (OPC-43 grade) | tonne | 0.033 | ₹5,156.00 | ₹170.15 |
| LABOUR : | |||||
| 0123 | Mason 1st class | day | 2 | ₹897.00 | ₹1,794.00 |
| 0115 | Coolie | day | 2 | ₹736.00 | ₹1,472.00 |
| 9999 | Sundries | L.S. | 269.1 | ₹2.27 | ₹610.86 |
Rate build-up
| TOTAL | ₹15,182.10 |
| Add 1 % Water charges on "W" | ₹151.82 |
| TOTAL | ₹15,333.92 |
| Add GST on "X" (multiplying factor 0.2127) | ₹3,261.52 |
| TOTAL | ₹18,595.44 |
| Add 15% CPOH on "Y" | ₹2,789.32 |
| TOTAL | ₹21,384.76 |
| Add Cess @ 1% on "Z" | ₹213.85 |
| Cost for 10 sqm. | ₹21,598.61 |
| Cost per sqm. | ₹2,159.86 |
| Say | ₹2,159.85 |