Rate analysis
Providing and laying gang saw cut 30 mm thick, mirror polished pre moulded and pre polished machine cut granite stone of required size and shape of approved shade, colour and texture in footpath, flooring in road side plazas and similar locations, laid over 20mm thick base of cement mortar 1:4 (1 cement : 4 coarse sand) including grouting the joints with white cement mixed with matching pigment, epoxy touch ups etc. complete as per direction of Engineer-in-Charge.
DSR rate₹5,272.05per sqm
With granite stone of all colour except black, cherry/ruby red of area less than 0.50 sqm.
- Item code
- 16.87.2
- Sub-head
- SH 16 · ROAD WORK
- Unit
- sqm
- Source row
- 5224
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 0.50 sqm | |||||
| MATERIAL | |||||
| Mirror polished granite 0.50 sqm + Waste @5% total = 0.025. Total = 0.525 sqm | |||||
| 7300 | Granite stone slab of all colour except Black, Cherry/Ruby Red 30mm thick (slab area less than 0.5 sqm) | sqm | 0.525 | ₹2,260.00 | ₹1,186.50 |
| 3.9 | Rate as per Item No.3.9 of SH: MORTARS | cum | 0.012 | ₹4,211.70 | ₹50.54 |
| LABOUR : | |||||
| 0123 | Mason 1st class | day | 0.56 | ₹897.00 | ₹502.32 |
| 0114 | Beldar | day | 0.05 | ₹736.00 | ₹36.80 |
| 0115 | Coolie | day | 0.05 | ₹736.00 | ₹36.80 |
| 9999 | Sundries | L.S. | 17.6 | ₹2.27 | ₹39.95 |
Rate build-up
| TOTAL | ₹1,852.91 |
| Add 1 % Water charges on "W" | ₹18.53 |
| TOTAL | ₹1,871.44 |
| Add GST on "X" (multiplying factor 0.2127) | ₹398.06 |
| TOTAL | ₹2,269.50 |
| Add 15% CPOH on "Y" | ₹340.43 |
| TOTAL | ₹2,609.93 |
| Add Cess @ 1% on "Z" | ₹26.10 |
| Cost of 0.5 sqm | ₹2,636.03 |
| Cost of 1 sqm | ₹5,272.06 |
| Say | ₹5,272.05 |