DSR 2023 · SH 16 · ROAD WORK

CPWD DSR item 16.89 rate analysis

Providing and laying matt finished vitrified tile of size 300x300x9.8mm having with water absorption less than 0.5% and conforming to IS: 15622 of approved make in all colours and shades in for outdoor floors such as footpath, court yard, multi modals location etc., laid on 20mm thick base of cement mortar 1:4 (1 cement : 4 coarse sand) in all shapes & patterns including grouting the joints with white cement mixed with matching pigments etc. complete as per direction of Engineer-in-Charge.

Published rate₹1,455.65DSR 2023
Rate analysis

Providing and laying matt finished vitrified tile of size 300x300x9.8mm having with water absorption less than 0.5% and conforming to IS: 15622 of approved make in all colours and shades in for outdoor floors such as footpath, court yard, multi modals location etc., laid on 20mm thick base of cement mortar 1:4 (1 cement : 4 coarse sand) in all shapes & patterns including grouting the joints with white cement mixed with matching pigments etc. complete as per direction of Engineer-in-Charge.

DSR rate₹1,455.65as per item analysis
Item code
16.89
Sub-head
SH 16 · ROAD WORK
Unit
See analysis
Source row
5299

Cost components

CodeDescriptionUnitQuantityRateAmount
Detail of cost for 10 sqm.
MATERIAL
Tile 300x300 x9.8mm = 10 sqm.
7896 Vitrified tile sqm 10 ₹495.00 ₹4,950.00
9977 Carriage L.S. 62.4 ₹2.27 ₹141.65
3.9 Rate as per Item No.3.9 of SH: MORTARS cum 0.24 ₹4,211.70 ₹1,010.81
9999 Sundries L.S. 36.4 ₹2.27 ₹82.63
0367 Portland Cement (OPC-43 grade) tonne 0.033 ₹5,156.00 ₹170.15
LABOUR :
0123 Mason 1st class day 2 ₹897.00 ₹1,794.00
0115 Coolie day 2 ₹736.00 ₹1,472.00
9999 Sundries L.S. 269.1 ₹2.27 ₹610.86
Rate per sqm. ₹1,455.66

Rate build-up

TOTAL ₹10,232.10
Add 1 % Water charges on "W" ₹102.32
TOTAL ₹10,334.42
Add GST on "X" (multiplying factor 0.2127) ₹2,198.13
TOTAL ₹12,532.55
Add 15% CPOH on "Y" ₹1,879.88
TOTAL ₹14,412.43
Add Cess @ 1% on "Z" ₹144.12
Cost for 10 sqm. ₹14,556.55
Say ₹1,455.65

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook