DSR 2023 · SH 16 · ROAD WORK

CPWD DSR item 16.76 rate analysis

Deduct for using of M-20 grade concrete instead of M-25 grade concrete in C.C. pavement.

Published rate₹203.80DSR 2023
Rate analysis

Deduct for using of M-20 grade concrete instead of M-25 grade concrete in C.C. pavement.

DSR rate₹203.80as per item analysis
Item code
16.76
Sub-head
SH 16 · ROAD WORK
Unit
See analysis
Source row
4736

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for 1 cum.
Cement for M-25 mix = 0.410 t
Cement for M - 20 mix = 0.383 t
Difference = 0.027 t
METERIAL
0367 Portland Cement (OPC-43 grade) tonne 0.027 ₹5,156.00 ₹139.21
2209 Carriage of Cement tonne 0.027 ₹0.00 ₹0.00
Plasticizer for M- 25 mix = 2.050kg
Plasticizer for M- 20 mix = 1.915 kg
Difference = 0.135 kg
7318 Plasticizer / super plasticizer kilogram 0.135 ₹30.00 ₹4.05

Rate build-up

TOTAL ₹143.26
Add 1 % Water charges on "W" ₹1.43
TOTAL ₹144.69
Add GST on "X" (multiplying factor 0.2127) ₹30.78
TOTAL ₹175.47
Add 15% CPOH on "Y" ₹26.32
TOTAL ₹201.79
Add Cess @ 1% on "Z" ₹2.02
Cost for 1 cum. ₹203.81
Say ₹203.80

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook